T-Mobile US, Inc. (TMUS)

T-Mobile US Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	267,113	256,154	185,418	174,182	144,865	167,374
Market Cap Growth	57.19%	38.15%	6.45%	20.24%	-13.45%	149.46%
Enterprise Value	376,802	363,510	294,999	281,911	248,489	263,390
Last Close Price	220.99	219.19	156.89	136.40	113.00	131.39
PE Ratio	21.57	22.59	22.29	67.25	47.91	54.63
Forward PE	19.89	20.97	17.24	22.37	41.70	46.94
PS Ratio	3.09	3.15	2.36	2.19	1.81	2.45
PB Ratio	4.11	4.15	2.87	2.50	2.10	2.56
P/FCF Ratio	17.35	19.04	21.17	61.96	91.05	-
P/OCF Ratio	11.10	11.49	9.99	10.38	10.41	19.37
PEG Ratio	1.28	1.03	0.30	0.48	1.16	4.56
EV/Sales Ratio	4.56	4.47	3.76	3.54	3.10	3.85
EV/EBITDA Ratio	11.92	11.70	10.32	10.59	9.42	11.17
EV/EBIT Ratio	19.98	20.02	18.72	21.72	24.85	27.94
EV/FCF Ratio	24.48	27.02	33.68	100.29	156.18	-
Debt / Equity Ratio	1.99	1.86	1.77	1.62	1.58	1.64
Debt / EBITDA Ratio	3.32	3.18	3.37	3.36	3.34	3.78
Debt / FCF Ratio	7.91	8.55	13.06	40.22	68.63	-
Asset Turnover	0.39	0.39	0.38	0.38	0.39	0.48
Inventory Turnover	17.29	17.94	16.51	14.38	13.57	15.82
Quick Ratio	0.90	0.72	0.71	0.58	0.67	0.85
Current Ratio	1.16	0.91	0.91	0.77	0.89	1.10
Return on Equity (ROE)	19.35%	17.93%	12.38%	3.73%	4.50%	5.83%
Return on Assets (ROA)	5.60%	5.46%	4.70%	3.88%	3.07%	4.11%
Return on Capital (ROIC)	6.51%	6.38%	5.44%	4.50%	3.56%	4.81%
Return on Capital Employed (ROCE)	9.90%	9.70%	8.40%	7.00%	5.50%	5.30%
Earnings Yield	4.46%	4.43%	4.49%	1.49%	2.09%	1.83%
FCF Yield	5.76%	5.25%	4.72%	1.61%	1.10%	-1.43%
Dividend Yield	1.59%	1.40%	0.83%	-	-	-
Payout Ratio	32.11%	29.10%	8.98%	-	-	-
Buyback Yield / Dilution	2.46%	2.25%	4.39%	-0.05%	-8.66%	-33.74%
Total Shareholder Return	4.05%	3.65%	5.22%	-0.05%	-8.66%	-33.74%

Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q