T-Mobile US, Inc. (TMUS)
NASDAQ: TMUS · Real-Time Price · USD
209.63
+1.62 (0.78%)
At close: Dec 5, 2025, 4:00 PM EST
209.99
+0.36 (0.17%)
After-hours: Dec 5, 2025, 7:49 PM EST

T-Mobile US Statistics

Total Valuation

T-Mobile US has a market cap or net worth of $234.47 billion. The enterprise value is $352.49 billion.

Market Cap 234.47B
Enterprise Value 352.49B

Important Dates

The last earnings date was Thursday, October 23, 2025, before market open.

Earnings Date Oct 23, 2025
Ex-Dividend Date Feb 27, 2026

Share Statistics

T-Mobile US has 1.12 billion shares outstanding. The number of shares has decreased by -3.56% in one year.

Current Share Class 1.12B
Shares Outstanding 1.12B
Shares Change (YoY) -3.56%
Shares Change (QoQ) -0.72%
Owned by Insiders (%) 0.39%
Owned by Institutions (%) 42.92%
Float 531.57M

Valuation Ratios

The trailing PE ratio is 20.19 and the forward PE ratio is 19.65. T-Mobile US's PEG ratio is 1.30.

PE Ratio 20.19
Forward PE 19.65
PS Ratio 2.78
Forward PS 2.46
PB Ratio 3.88
P/TBV Ratio n/a
P/FCF Ratio 13.67
P/OCF Ratio 8.73
PEG Ratio 1.30
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.82, with an EV/FCF ratio of 20.56.

EV / Earnings 29.70
EV / Sales 4.11
EV / EBITDA 10.82
EV / EBIT 17.93
EV / FCF 20.56

Financial Position

The company has a current ratio of 0.89, with a Debt / Equity ratio of 2.01.

Current Ratio 0.89
Quick Ratio 0.57
Debt / Equity 2.01
Debt / EBITDA 3.22
Debt / FCF 7.08
Interest Coverage 5.46

Financial Efficiency

Return on equity (ROE) is 19.03% and return on invested capital (ROIC) is 6.77%.

Return on Equity (ROE) 19.03%
Return on Assets (ROA) 5.74%
Return on Invested Capital (ROIC) 6.77%
Return on Capital Employed (ROCE) 10.19%
Revenue Per Employee $1.23M
Profits Per Employee $169,571
Employee Count 70,000
Asset Turnover 0.40
Inventory Turnover 14.95

Taxes

In the past 12 months, T-Mobile US has paid $3.62 billion in taxes.

Income Tax 3.62B
Effective Tax Rate 23.35%

Stock Price Statistics

The stock price has decreased by -13.76% in the last 52 weeks. The beta is 0.44, so T-Mobile US's price volatility has been lower than the market average.

Beta (5Y) 0.44
52-Week Price Change -13.76%
50-Day Moving Average 217.94
200-Day Moving Average 239.54
Relative Strength Index (RSI) 45.53
Average Volume (20 Days) 4,752,959

Short Selling Information

The latest short interest is 11.30 million, so 1.01% of the outstanding shares have been sold short.

Short Interest 11.30M
Short Previous Month 12.70M
Short % of Shares Out 1.01%
Short % of Float 2.12%
Short Ratio (days to cover) 2.15

Income Statement

In the last 12 months, T-Mobile US had revenue of $85.85 billion and earned $11.87 billion in profits. Earnings per share was $10.38.

Revenue 85.85B
Gross Profit 54.75B
Operating Income 19.66B
Pretax Income 15.49B
Net Income 11.87B
EBITDA 32.56B
EBIT 19.66B
Earnings Per Share (EPS) $10.38
Full Income Statement

Balance Sheet

The company has $3.31 billion in cash and $121.33 billion in debt, giving a net cash position of -$118.02 billion or -$105.52 per share.

Cash & Cash Equivalents 3.31B
Total Debt 121.33B
Net Cash -118.02B
Net Cash Per Share -$105.52
Equity (Book Value) 60.48B
Book Value Per Share 54.07
Working Capital -2.60B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $26.85 billion and capital expenditures -$9.70 billion, giving a free cash flow of $17.15 billion.

Operating Cash Flow 26.85B
Capital Expenditures -9.70B
Free Cash Flow 17.15B
FCF Per Share $15.33
Full Cash Flow Statement

Margins

Gross margin is 63.78%, with operating and profit margins of 22.90% and 13.83%.

Gross Margin 63.78%
Operating Margin 22.90%
Pretax Margin 18.04%
Profit Margin 13.83%
EBITDA Margin 37.93%
EBIT Margin 22.90%
FCF Margin 19.97%

Dividends & Yields

This stock pays an annual dividend of $4.08, which amounts to a dividend yield of 1.95%.

Dividend Per Share $4.08
Dividend Yield 1.95%
Dividend Growth (YoY) 29.33%
Years of Dividend Growth 2
Payout Ratio 35.25%
Buyback Yield 3.55%
Shareholder Yield 5.50%
Earnings Yield 5.06%
FCF Yield 7.31%
Dividend Details

Analyst Forecast

The average price target for T-Mobile US is $270.57, which is 29.07% higher than the current price. The consensus rating is "Buy".

Price Target $270.57
Price Target Difference 29.07%
Analyst Consensus Buy
Analyst Count 16
Revenue Growth Forecast (5Y) 5.42%
EPS Growth Forecast (5Y) 14.96%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

T-Mobile US has an Altman Z-Score of 1.86 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.86
Piotroski F-Score 6