TNF Pharmaceuticals, Inc. (TNFA)

TNF Pharmaceuticals Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-14.68	-23.36	-4	-15.2	-29.89	-9.49
Depreciation & Amortization	-	-	-	-	-	0.02
Other Amortization	-	-	-	-	0.61	1.19
Loss (Gain) From Sale of Investments	-0	-0	-0	0	0	-
Stock-Based Compensation	1.22	1.66	3.05	0.7	0.09	0.86
Other Operating Activities	5.33	13.64	-12.84	-	14.85	2.19
Change in Accounts Payable	-1.27	-0.81	1.04	1.69	-4.27	0.56
Change in Other Net Operating Assets	-0.46	-0.1	-0.23	0.54	-0.91	0.02
Operating Cash Flow	-9.86	-8.98	-12.98	-12.27	-19.52	-4.66
Cash Acquisitions	-	-	-	-	1.38	-
Investment in Securities	-4.29	-6.1	1.85	6.91	18.47	-
Investing Cash Flow	-4.29	-6.1	1.85	6.91	19.85	-
Short-Term Debt Issued	-	-	-	-	1.83	1.27
Long-Term Debt Issued	-	-	-	-	0.12	1.43
Total Debt Issued	-	-	-	-	1.95	2.7
Long-Term Debt Repaid	-	-	-	-	-3.06	-
Net Debt Issued (Repaid)	-	-	-	-	-1.12	2.7
Issuance of Common Stock	-	-	-	5.55	1.19	1.98
Preferred Dividends Paid	-0.07	-1.36	-1.45	-	-	-
Dividends Paid	-0.07	-1.36	-1.45	-	-	-
Other Financing Activities	0.07	-	-0.08	-	-	-
Financing Cash Flow	14	12.57	13.07	5.55	0.07	4.68
Net Cash Flow	-0.15	-2.51	1.93	0.19	0.41	0.01
Cash Interest Paid	-	-	-	0.01	0.27	-
Levered Free Cash Flow	-3.17	-2	-5.27	-6.6	-4.28	-0.93
Unlevered Free Cash Flow	-3.17	-2	-5.27	-6.6	-4.51	-1.37
Change in Working Capital	-1.72	-0.92	0.82	2.23	-5.18	0.57

Updated Apr 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q