| Net Income | 286.7 | 1,504 | 311.3 | 449.7 | 492.7 | 389.9 | |
| Depreciation & Amortization | 205 | 232 | 250.6 | 171.8 | 179.9 | 197.5 | |
| Loss (Gain) From Sale of Assets | 24.9 | -1,688 | -9.2 | -99 | -43.9 | -12.2 | |
| Stock-Based Compensation | 161.1 | 158.6 | 145.4 | 120.4 | 122.6 | 83 | |
| Other Operating Activities | 83.7 | 120.9 | -93 | 1.7 | -7.6 | -9.8 | |
| Change in Accounts Receivable | -47.2 | -135.1 | -36.4 | -55.4 | -9 | -14 | |
| Change in Inventory | 9.5 | 11 | 67.6 | -113.5 | -72.9 | -5 | |
| Change in Accounts Payable | -19.7 | 5.7 | -12.4 | -24.8 | 60.3 | -15.7 | |
| Change in Unearned Revenue | 81.2 | 168.5 | 26 | 108.6 | 27.4 | 65.7 | |
| Change in Income Taxes | -308.6 | 265.6 | -4 | -38.3 | -2.9 | - | |
| Change in Other Net Operating Assets | -164.5 | -112.3 | -48.8 | -130 | 3.9 | -7.4 | |
| Operating Cash Flow | 312.1 | 531.4 | 597.1 | 391.2 | 750.5 | 672 | |
| Operating Cash Flow Growth | -45.00% | -11.00% | 52.63% | -47.88% | 11.68% | 14.87% | |
| Capital Expenditures | -25 | -33.6 | -42 | -43.2 | -46.1 | -56.8 | |
| Cash Acquisitions | -4.6 | -22 | -2,089 | -373.5 | -236.1 | -201.9 | |
| Divestitures | -10.9 | 1,923 | 17 | 215.4 | 67.3 | 27.5 | |
| Other Investing Activities | 3.3 | -6.7 | 45.8 | -25 | 11.4 | -0.6 | |
| Investing Cash Flow | -37.2 | 1,861 | -2,068 | -226.3 | -203.5 | -231.8 | |
| Long-Term Debt Issued | - | 521.2 | 3,847 | 814.8 | 198.9 | 1,174 | |
| Long-Term Debt Repaid | - | -2,199 | -2,293 | -590.2 | -449.9 | -1,486 | |
| Net Debt Issued (Repaid) | -279.1 | -1,678 | 1,554 | 224.6 | -251 | -312.2 | |
| Issuance of Common Stock | - | - | 6.7 | - | - | 10 | |
| Repurchase of Common Stock | -684.8 | -181.5 | -100 | -408.3 | -195.1 | -81.6 | |
| Other Financing Activities | -3 | -4.5 | -29.4 | -15.3 | -1.6 | -16.5 | |
| Financing Cash Flow | -966.9 | -1,864 | 1,432 | -199 | -447.7 | -400.3 | |
| Foreign Exchange Rate Adjustments | 13.8 | -19.4 | 7.4 | -20.6 | -11.3 | 8.6 | |
| Net Cash Flow | -678.2 | 508.9 | -32.1 | -54.7 | 88 | 48.5 | |
| Free Cash Flow | 287.1 | 497.8 | 555.1 | 348 | 704.4 | 615.2 | |
| Free Cash Flow Growth | -45.14% | -10.32% | 59.51% | -50.60% | 14.50% | 19.23% | |
| Free Cash Flow Margin | 8.03% | 13.51% | 14.61% | 9.47% | 19.25% | 19.54% | |
| Free Cash Flow Per Share | 1.17 | 2.01 | 2.23 | 1.39 | 2.77 | 2.44 | |
| Cash Interest Paid | 140.4 | 140.4 | 133.7 | 73.1 | 61.8 | 71.8 | |
| Cash Income Tax Paid | 493.9 | 228.1 | 168 | 197.3 | 98.3 | 59 | |
| Levered Free Cash Flow | 358.91 | 1,167 | 351.43 | 393.95 | 623.29 | 526.03 | |
| Unlevered Free Cash Flow | 397.91 | 1,224 | 452.05 | 438.39 | 664.16 | 574.53 | |
| Change in Working Capital | -449.3 | 203.4 | -8 | -253.4 | 6.8 | 23.6 | |