| Cash & Equivalents | 10.6 | 1.35 | 2.98 | 0.45 | 0.52 | 0.07 | |
| Short-Term Investments | 0.19 | - | - | - | - | - | |
| Cash & Short-Term Investments | 10.79 | 1.35 | 2.98 | 0.45 | 0.52 | 0.07 | |
| Cash Growth | 951.66% | -54.63% | 557.25% | -12.00% | 635.19% | -66.01% | |
| Accounts Receivable | 0.53 | 0.79 | 0.71 | 0.62 | 0.66 | 0.24 | |
| Receivables | 0.53 | 0.79 | 0.71 | 0.62 | 0.66 | 0.24 | |
| Inventory | 0.72 | 0.78 | 0.31 | 0.29 | - | - | |
| Prepaid Expenses | 0.42 | 0.09 | 0.09 | 0.1 | 0.61 | 0.02 | |
| Other Current Assets | 0.32 | 0.44 | 0.41 | 0.61 | 0.03 | 0.12 | |
| Total Current Assets | 12.78 | 3.46 | 4.5 | 2.07 | 1.81 | 0.45 | |
| Property, Plant & Equipment | 0.83 | 0.05 | 0.05 | 0.01 | 0.01 | - | |
| Other Intangible Assets | 2.58 | 2.8 | - | - | - | - | |
| Accounts Payable | 0.22 | 0.26 | 0.13 | 0.38 | 0.53 | 0.68 | |
| Accrued Expenses | 0.42 | 0.25 | 0.29 | 0.22 | 0.11 | 0.07 | |
| Short-Term Debt | - | 0.5 | - | 1.48 | 1.5 | - | |
| Current Portion of Leases | 0.21 | - | - | - | - | - | |
| Total Current Liabilities | 0.85 | 1.02 | 0.42 | 2.08 | 2.15 | 0.76 | |
| Long-Term Deferred Tax Liabilities | 3.45 | - | - | - | - | - | |
| Common Stock | 0.03 | 0 | 0 | 0 | - | - | |
| Additional Paid-In Capital | 232.13 | 10.2 | 4.81 | - | - | - | |
| Retained Earnings | 7.3 | -5.7 | -1.36 | 0.7 | 0.37 | 0.4 | |
| Comprehensive Income & Other | 0.32 | 0.79 | 0.68 | -0.7 | -0.7 | -0.7 | |
| Total Liabilities & Equity | 244.6 | 6.31 | 4.54 | 2.08 | 1.82 | 0.45 | |
| Total Debt | 0.74 | 0.5 | - | 1.48 | 1.5 | - | |
| Net Cash (Debt) | 10.06 | 0.85 | 2.98 | -1.03 | -0.99 | 0.07 | |
| Net Cash Growth | 879.91% | -71.40% | - | - | - | -56.45% | |
| Net Cash Per Share | 0.05 | 0.07 | 0.39 | -0.16 | - | - | |
| Filing Date Shares Outstanding | 257.12 | 17.24 | 10.17 | - | - | - | |
| Total Common Shares Outstanding | 257.12 | 15.96 | 9.77 | - | - | - | |
| Working Capital | 11.93 | 2.45 | 4.08 | -0.01 | -0.34 | -0.3 | |
| Book Value Per Share | 0.93 | 0.33 | 0.42 | - | - | - | |
| Tangible Book Value | 237.2 | 2.49 | 4.12 | -0 | -0.33 | -0.3 | |
| Tangible Book Value Per Share | 0.92 | 0.16 | 0.42 | - | - | - | |
| Machinery | 0.15 | 0.08 | 0.05 | 0.01 | 0.01 | - | |