| Net Income | -3,656 | -3,744 | -1,125 | 418 | 588.9 | 404.46 | |
| Depreciation & Amortization | 901.2 | 977 | 1,132 | 126 | 88.5 | 68.62 | |
| Other Amortization | 221.7 | 207.2 | 179.7 | 131.1 | 113.9 | 167.93 | |
| Asset Writedown & Restructuring Costs | 2,617 | 3,038 | 575.9 | 64.6 | -2.5 | - | |
| Stock-Based Compensation | 300.6 | 311.2 | 327.3 | 134.6 | 101.8 | 257.88 | |
| Other Operating Activities | 99.4 | 81.8 | -233 | 65.3 | 46.7 | 26.63 | |
| Change in Accounts Receivable | -11.4 | 83.7 | 106.8 | -17.9 | 47.2 | -195.48 | |
| Change in Inventory | - | - | - | - | - | 8.49 | |
| Change in Accounts Payable | 0.1 | -200.9 | -405.1 | -45.6 | 78.7 | 299.73 | |
| Change in Unearned Revenue | -13.7 | -11.8 | -141.9 | -30.9 | 152.5 | -55.46 | |
| Change in Other Net Operating Assets | -791.8 | -758.1 | -415.6 | -587.2 | -303.4 | -297.11 | |
| Operating Cash Flow | -333.1 | -16.1 | 1.1 | 258 | 912.3 | 685.68 | |
| Operating Cash Flow Growth | - | - | -99.57% | -71.72% | 33.05% | -18.71% | |
| Capital Expenditures | -161.5 | -141.7 | -204.2 | -158.6 | -68.9 | -53.38 | |
| Cash Acquisitions | 8.8 | -18.1 | -3,311 | -161.3 | -102.5 | -12.04 | |
| Investment in Securities | -2.2 | 148.2 | 646.9 | 458.3 | -635.4 | 69.47 | |
| Other Investing Activities | -24.5 | -16.6 | -8.1 | 0.8 | - | - | |
| Investing Cash Flow | -143.4 | -28.2 | -2,876 | 139.2 | -806.8 | 4.05 | |
| Long-Term Debt Issued | - | 1,349 | 3,249 | - | - | - | |
| Long-Term Debt Repaid | - | -1,340 | -1,367 | -0.2 | - | - | |
| Net Debt Issued (Repaid) | 590.2 | 9.3 | 1,882 | -0.2 | - | - | |
| Issuance of Common Stock | 56.3 | 39.4 | 65.4 | 19.7 | 14.2 | 10.52 | |
| Repurchase of Common Stock | -17.5 | -94.1 | -108.1 | -264.1 | -71.6 | -87.97 | |
| Other Financing Activities | -20.2 | -46 | 90.9 | -12.2 | - | - | |
| Financing Cash Flow | 608.8 | -91.4 | 1,930 | -256.8 | -57.4 | -77.45 | |
| Foreign Exchange Rate Adjustments | -13.2 | 3.1 | -15.9 | -5.2 | 18.6 | -10.87 | |
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0.1 | - | |
| Net Cash Flow | 119.1 | -132.6 | -960.8 | 135.2 | 66.8 | 601.41 | |
| Free Cash Flow | -494.6 | -157.8 | -203.1 | 99.4 | 843.4 | 632.29 | |
| Free Cash Flow Growth | - | - | - | -88.21% | 33.39% | -18.58% | |
| Free Cash Flow Margin | -9.07% | -2.95% | -3.80% | 2.84% | 25.01% | 20.47% | |
| Free Cash Flow Per Share | -2.85 | -0.93 | -1.27 | 0.85 | 7.29 | 5.54 | |
| Cash Interest Paid | 137 | 137 | 79 | - | 1.9 | 4.75 | |
| Cash Income Tax Paid | 150.2 | 150.2 | 176.8 | 31 | 70.7 | 28 | |
| Levered Free Cash Flow | 926.95 | 875.88 | 1,200 | 643.52 | 850.45 | 531.93 | |
| Unlevered Free Cash Flow | 1,031 | 968.06 | 1,285 | 655.14 | 854.33 | 533.58 | |
| Change in Net Working Capital | -86.3 | 116.6 | -203.7 | -33.02 | -192.51 | 173.3 | |