Under Armour Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Dec '21 Dec 31, 2021	2016 - 2020
Revenue	5,164	5,702	5,903	5,727	5,683	Upgrade
Revenue Growth (YoY)	-9.43%	-3.41%	3.08%	0.78%	27.00%	Upgrade
Cost of Revenue	2,690	3,072	3,259	2,890	2,822	Upgrade
Gross Profit	2,475	2,630	2,644	2,837	2,861	Upgrade
Selling, General & Admin	2,271	2,393	2,376	2,416	2,341	Upgrade
Operating Expenses	2,273	2,394	2,378	2,417	2,343	Upgrade
Operating Income	202.15	235.95	265.59	420.04	517.77	Upgrade
Interest Expense	-6.12	-	-12.83	-36.32	-44.3	Upgrade
Interest & Investment Income	-	0.27	-	-	-	Upgrade
Earnings From Equity Investments	0.61	-0.03	-2.04	-0.07	1.26	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-3.38	-	Upgrade
Other Non Operating Income (Expenses)	-13.43	32.06	17.1	-5.93	-51.01	Upgrade
EBT Excluding Unusual Items	183.21	268.25	267.81	374.34	423.71	Upgrade
Merger & Restructuring Charges	-89.16	-	-	-90.08	-40.52	Upgrade
Asset Writedown	-37.2	-6.2	-2	-	-2	Upgrade
Legal Settlements	-261	-	-	-	-	Upgrade
Other Unusual Items	-	-	-	-34.73	-	Upgrade
Pretax Income	-204.16	262.05	265.81	249.53	381.19	Upgrade
Income Tax Expense	-2.89	30.01	-108.65	30.37	30.19	Upgrade
Net Income	-201.27	232.04	374.46	219.16	351	Upgrade
Net Income to Common	-201.27	232.04	374.46	219.16	351	Upgrade
Net Income Growth	-	-38.03%	70.86%	-37.56%	-	Upgrade
Shares Outstanding (Basic)	432	440	451	469	466	Upgrade
Shares Outstanding (Diluted)	432	451	462	472	469	Upgrade
Shares Change (YoY)	-4.16%	-2.27%	-2.15%	0.64%	3.21%	Upgrade
EPS (Basic)	-0.47	0.53	0.83	0.47	0.75	Upgrade
EPS (Diluted)	-0.47	0.52	0.81	0.47	0.75	Upgrade
EPS Growth	-	-36.50%	74.16%	-37.73%	-	Upgrade
Free Cash Flow	-228	203.64	-197.95	392.56	594.53	Upgrade
Free Cash Flow Per Share	-0.53	0.45	-0.43	0.83	1.27	Upgrade
Gross Margin	47.92%	46.13%	44.79%	49.54%	50.34%	Upgrade
Operating Margin	3.91%	4.14%	4.50%	7.33%	9.11%	Upgrade
Profit Margin	-3.90%	4.07%	6.34%	3.83%	6.18%	Upgrade
Free Cash Flow Margin	-4.42%	3.57%	-3.35%	6.85%	10.46%	Upgrade
EBITDA	337.95	378.54	401.04	560.58	658.79	Upgrade
EBITDA Margin	6.54%	6.64%	6.79%	9.79%	11.59%	Upgrade
D&A For EBITDA	135.8	142.59	135.46	140.54	141.03	Upgrade
EBIT	202.15	235.95	265.59	420.04	517.77	Upgrade
EBIT Margin	3.91%	4.14%	4.50%	7.33%	9.11%	Upgrade
Effective Tax Rate	-	11.45%	-	12.17%	7.92%	Upgrade
Advertising Expenses	-	-	-	-	649.2	Upgrade

Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q