Udemy, Inc. (UDMY)
NASDAQ: UDMY · Real-Time Price · USD
7.24
+0.10 (1.40%)
May 14, 2025, 10:27 AM - Market open
Udemy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 790.02 | 786.57 | 728.94 | 629.1 | 515.66 | 429.9 | Upgrade
|
| Revenue Growth (YoY) | 5.43% | 7.91% | 15.87% | 22.00% | 19.95% | 55.58% | Upgrade
|
| Cost of Revenue | 289.2 | 294.63 | 309.6 | 275.32 | 236.02 | 209.25 | Upgrade
|
| Gross Profit | 500.82 | 491.94 | 419.34 | 353.78 | 279.63 | 220.65 | Upgrade
|
| Selling, General & Admin | 434.58 | 439.15 | 410.64 | 400.41 | 291.43 | 243.38 | Upgrade
|
| Research & Development | 119.17 | 125.44 | 120.34 | 104.56 | 66.11 | 50.64 | Upgrade
|
| Operating Expenses | 553.76 | 564.58 | 530.97 | 504.97 | 357.54 | 294.03 | Upgrade
|
| Operating Income | -52.94 | -72.64 | -111.63 | -151.19 | -77.91 | -73.38 | Upgrade
|
| Interest Expense | -0.01 | - | -0.52 | -1.25 | -0.22 | -1.15 | Upgrade
|
| Interest & Investment Income | 17.51 | 19.67 | 20.67 | 5.55 | 0.2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.34 | -1.34 | -0.11 | -1.8 | -0.92 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.79 | 0.38 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -36 | -53.94 | -91.59 | -148.69 | -78.84 | -74.47 | Upgrade
|
| Merger & Restructuring Charges | -18.15 | -16.69 | -10.26 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.31 | -10.31 | -1.79 | -2.9 | - | - | Upgrade
|
| Pretax Income | -64.46 | -80.94 | -103.64 | -151.59 | -78.84 | -74.47 | Upgrade
|
| Income Tax Expense | 4.26 | 4.35 | 3.65 | 2.29 | 1.18 | 3.15 | Upgrade
|
| Net Income | -68.72 | -85.29 | -107.29 | -153.88 | -80.03 | -77.62 | Upgrade
|
| Net Income to Common | -68.72 | -85.29 | -107.29 | -153.88 | -80.03 | -77.62 | Upgrade
|
| Shares Outstanding (Basic) | 149 | 151 | 150 | 141 | 55 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 151 | 150 | 141 | 55 | 33 | Upgrade
|
| Shares Change (YoY) | -2.37% | 0.81% | 6.55% | 156.26% | 64.67% | 23.21% | Upgrade
|
| EPS (Basic) | -0.46 | -0.56 | -0.71 | -1.09 | -1.46 | -2.33 | Upgrade
|
| EPS (Diluted) | -0.46 | -0.56 | -0.71 | -1.09 | -1.46 | -2.33 | Upgrade
|
| Free Cash Flow | 39.8 | 50.74 | -2.64 | -62.52 | -12.44 | 4.44 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.34 | -0.02 | -0.44 | -0.23 | 0.13 | Upgrade
|
| Gross Margin | 63.39% | 62.54% | 57.53% | 56.24% | 54.23% | 51.32% | Upgrade
|
| Operating Margin | -6.70% | -9.23% | -15.31% | -24.03% | -15.11% | -17.07% | Upgrade
|
| Profit Margin | -8.70% | -10.84% | -14.72% | -24.46% | -15.52% | -18.05% | Upgrade
|
| Free Cash Flow Margin | 5.04% | 6.45% | -0.36% | -9.94% | -2.41% | 1.03% | Upgrade
|
| EBITDA | -48.19 | -67.12 | -104.54 | -142.57 | -71.9 | -69.22 | Upgrade
|
| EBITDA Margin | -6.10% | -8.53% | -14.34% | -22.66% | -13.94% | -16.10% | Upgrade
|
| D&A For EBITDA | 4.74 | 5.52 | 7.09 | 8.62 | 6 | 4.16 | Upgrade
|
| EBIT | -52.94 | -72.64 | -111.63 | -151.19 | -77.91 | -73.38 | Upgrade
|
| EBIT Margin | -6.70% | -9.23% | -15.31% | -24.03% | -15.11% | -17.07% | Upgrade
|
| Advertising Expenses | - | 94.9 | 82.5 | 97 | 105.2 | 110.5 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.