| Net Income | 78.16 | 72.56 | 248.5 | 46.17 | 102.69 | 93.59 | |
| Depreciation & Amortization | 143.28 | 145.32 | 101.17 | 94.13 | 38.96 | 87.13 | |
| Other Amortization | 0.11 | - | - | - | - | - | |
| Gain (Loss) on Sale of Assets | -36.92 | -38.82 | -217.71 | -0.35 | -18.65 | -39.78 | |
| Asset Writedown | - | - | 34.06 | - | 0.47 | 3.1 | |
| Stock-Based Compensation | 10.72 | 10.43 | 7.81 | 10.49 | 10.82 | 16.99 | |
| Change in Accounts Receivable | -10.57 | -5.97 | 2.81 | -1.71 | -0.14 | 5.89 | |
| Change in Accounts Payable | -3.08 | -3.41 | 15.25 | -0.85 | -3.54 | 8.52 | |
| Change in Other Net Operating Assets | -4.88 | -13.18 | -2 | -14.45 | -6.38 | -49.88 | |
| Other Operating Activities | -13.99 | -13.76 | -26.86 | 6.2 | 11.05 | -12.75 | |
| Operating Cash Flow | 162.84 | 153.18 | 163.02 | 139.62 | 135.27 | 112.82 | |
| Operating Cash Flow Growth | 4.04% | -6.04% | 16.76% | 3.21% | 19.90% | -27.86% | |
| Acquisition of Real Estate Assets | -263.29 | -295.09 | -430.61 | -152.27 | -348.01 | -152.86 | |
| Sale of Real Estate Assets | 52.17 | 60.4 | 312.91 | 0.35 | 34.48 | 54.4 | |
| Net Sale / Acq. of Real Estate Assets | -211.13 | -234.7 | -117.7 | -151.91 | -313.53 | -98.46 | |
| Other Investing Activities | - | - | - | - | 2.37 | - | |
| Investing Cash Flow | -211.13 | -234.7 | -117.7 | -151.91 | -311.16 | -98.46 | |
| Long-Term Debt Issued | - | 336 | 778.7 | 103.41 | 117.2 | 90.25 | |
| Long-Term Debt Repaid | - | -387.35 | -693.89 | -98.33 | -18.19 | -89.3 | |
| Net Debt Issued (Repaid) | 22.38 | -51.35 | 84.81 | 5.08 | 99.01 | 0.95 | |
| Issuance of Common Stock | 119.33 | 136.56 | 0.37 | 0.38 | 0.37 | 0.4 | |
| Repurchase of Common Stock | -0.27 | -0.2 | -0.12 | -0.13 | -0.21 | -55.61 | |
| Common Dividends Paid | -86.61 | -82.92 | -75.19 | -75.1 | -124 | -26.65 | |
| Other Financing Activities | -3.5 | -4.18 | -9.71 | -9 | 1.3 | 0.66 | |
| Net Cash Flow | 3.04 | -83.61 | 45.47 | -91.06 | -199.42 | -65.88 | |
| Cash Interest Paid | 81.08 | 80.71 | 69.04 | 55.74 | 58.62 | 68.11 | |
| Cash Income Tax Paid | 9.86 | 9.86 | 0.05 | 0.91 | 4.66 | 0.5 | |
| Levered Free Cash Flow | 133.08 | 173.77 | 119.94 | 140.95 | 28.83 | 198.36 | |
| Unlevered Free Cash Flow | 183.45 | 224.76 | 166.78 | 177.81 | 65.05 | 242.75 | |
| Change in Net Working Capital | 35.62 | -8.69 | 13.94 | -5.84 | 77.46 | -103.91 | |