| Net Income | - | 125.06 | 69.49 | 62.41 | 38.98 | |
| Depreciation & Amortization | - | 1.33 | 0.88 | 0.36 | 0.18 | |
| Other Amortization | - | 2.35 | 0.4 | 0.42 | 0.41 | |
| Loss (Gain) From Sale of Assets | - | 0.33 | 0.01 | 0.02 | 0.01 | |
| Loss (Gain) on Equity Investments | - | -1.24 | -0.14 | - | - | |
| Stock-Based Compensation | - | 7.02 | 1.42 | - | - | |
| Provision & Write-off of Bad Debts | - | 0.19 | - | - | - | |
| Other Operating Activities | - | -115.76 | - | - | - | |
| Change in Accounts Receivable | - | 0.15 | 0.11 | -1.18 | -0.56 | |
| Change in Inventory | - | 22.25 | -26.67 | -12.73 | 29.29 | |
| Change in Accounts Payable | - | 11.67 | -6.66 | 9.94 | 3.87 | |
| Change in Income Taxes | - | 0.43 | - | - | - | |
| Change in Other Net Operating Assets | - | -22.94 | -4.22 | -0.92 | -0.4 | |
| Operating Cash Flow | - | 28.22 | 34.62 | 58.32 | 71.78 | |
| Operating Cash Flow Growth | - | -18.46% | -40.64% | -18.76% | 196.83% | |
| Capital Expenditures | - | -0.16 | -0.17 | -0.4 | -0.81 | |
| Sale of Property, Plant & Equipment | - | 0.07 | 0.01 | 0.01 | 0.02 | |
| Cash Acquisitions | - | -24.3 | - | - | - | |
| Investment in Securities | - | - | -0.05 | - | - | |
| Other Investing Activities | - | 0.09 | - | - | - | |
| Investing Cash Flow | - | -24.3 | -0.21 | -0.39 | -0.79 | |
| Long-Term Debt Issued | - | 144.14 | 190.19 | 295.42 | 207.68 | |
| Long-Term Debt Repaid | - | -105.16 | -171.87 | -267.73 | -217.85 | |
| Net Debt Issued (Repaid) | - | 38.98 | 18.32 | 27.69 | -10.17 | |
| Issuance of Common Stock | - | 4.73 | - | - | - | |
| Common Dividends Paid | - | -17.9 | -54.18 | -33.52 | -22.33 | |
| Other Financing Activities | - | 14.7 | -37.82 | -29.76 | -18.92 | |
| Financing Cash Flow | - | 40.51 | -73.68 | -35.6 | -51.42 | |
| Net Cash Flow | - | 44.43 | -39.27 | 22.33 | 19.58 | |
| Free Cash Flow | - | 28.06 | 34.45 | 57.91 | 70.98 | |
| Free Cash Flow Growth | - | -18.53% | -40.52% | -18.40% | 197.54% | |
| Free Cash Flow Margin | - | 6.66% | 7.22% | 13.38% | 21.69% | |
| Free Cash Flow Per Share | - | 0.50 | 0.90 | 579.14 | 709.76 | |
| Cash Interest Paid | - | 15.68 | 5 | 3.2 | 4.24 | |
| Cash Income Tax Paid | - | 5.15 | - | - | - | |
| Levered Free Cash Flow | - | 134.96 | 0.66 | 1.53 | - | |
| Unlevered Free Cash Flow | - | 133.22 | 0.51 | 1.37 | - | |
| Change in Net Working Capital | 86.72 | -115.89 | 47.14 | 37.43 | - | |