Other Revenue | 174.62 | 389.4 | 577.81 | 1,058 | 877.14 | |
Total Revenue | 174.62 | 389.4 | 577.81 | 1,058 | 877.14 | |
Revenue Growth (YoY | -55.16% | -32.61% | -45.36% | 20.56% | -24.86% | |
Property Expenses | 93.53 | 178.86 | 388.75 | 709.83 | 968.07 | |
Selling, General & Administrative | 137.22 | 304.65 | 397.21 | 862.32 | 367.26 | |
Total Operating Expenses | 230.75 | 483.51 | 785.96 | 1,572 | 1,335 | |
Operating Income | -56.13 | -94.11 | -208.15 | -514.64 | -458.2 | |
Interest Expense | -1.32 | - | -16.84 | -3.26 | -12.86 | |
Interest & Investment Income | - | 1.71 | - | - | - | |
Income (Loss) on Equity Investments | -0.48 | 0.8 | - | -0.03 | -0.64 | |
Other Non-Operating Income | 8.38 | 27.2 | 36.31 | -5.07 | 44.32 | |
EBT Excluding Unusual Items | -49.55 | -64.41 | -188.69 | -523 | -427.37 | |
Impairment of Goodwill | - | - | -16.99 | -1,505 | - | |
Gain (Loss) on Sale of Investments | -17.98 | -19.23 | - | -1.37 | -1.5 | |
Gain (Loss) on Sale of Assets | -0.61 | 112.79 | 22.95 | -14.98 | -39.7 | |
Asset Writedown | -0.97 | -29.11 | -111.31 | -114.49 | -36.51 | |
Pretax Income | -69.1 | 0.04 | -294.03 | -2,158 | -505.08 | |
Income Tax Expense | 6.37 | 7.55 | 1.02 | 4.48 | 2.86 | |
Earnings From Continuing Operations | -75.47 | -7.51 | -295.05 | -2,163 | -507.94 | |
Earnings From Discontinued Operations | -1.1 | 1.34 | -15.91 | - | - | |
Net Income to Company | -76.57 | -6.17 | -310.96 | -2,163 | -507.94 | |
Minority Interest in Earnings | 7.32 | 1.3 | 19.28 | 166.42 | 19.45 | |
Net Income | -69.25 | -4.86 | -291.67 | -1,996 | -488.49 | |
Net Income to Common | -69.25 | -4.86 | -291.67 | -1,996 | -488.49 | |
Basic Shares Outstanding | 1 | 1 | 0 | 0 | 0 | |
Diluted Shares Outstanding | 1 | 1 | 0 | 0 | 0 | |
Shares Change (YoY) | 116.72% | 47.25% | 2.19% | 32.42% | 30.09% | |
EPS (Basic) | -59.08 | -8.99 | -794.12 | -5554.51 | -1799.74 | |
EPS (Diluted) | -59.08 | -8.99 | -794.12 | -5554.51 | -1799.74 | |
Operating Margin | -32.14% | -24.17% | -36.02% | -48.67% | -52.24% | |
Profit Margin | -39.66% | -1.25% | -50.48% | -188.78% | -55.69% | |
EBITDA | -46.3 | -76.24 | -161.76 | -432.79 | -370.64 | |
EBITDA Margin | -26.51% | -19.58% | -27.99% | -40.92% | -42.26% | |
D&A For Ebitda | 9.83 | 17.87 | 46.39 | 81.85 | 87.56 | |
EBIT | -56.13 | -94.11 | -208.15 | -514.64 | -458.2 | |
EBIT Margin | -32.14% | -24.17% | -36.02% | -48.67% | -52.24% | |
Effective Tax Rate | - | 17553.49% | - | - | - | |
Revenue as Reported | 174.62 | 389.4 | 577.81 | 1,058 | 877.14 | |