| Other Revenue | 146.6 | 174.62 | 389.4 | 577.81 | 1,058 | 877.14 | |
| Total Revenue | 146.6 | 174.62 | 389.4 | 577.81 | 1,058 | 877.14 | |
| Revenue Growth (YoY | -61.85% | -55.16% | -32.61% | -45.36% | 20.56% | -24.86% | |
| Property Expenses | 59.9 | 93.53 | 178.86 | 388.75 | 709.83 | 968.07 | |
| Selling, General & Administrative | 124.36 | 137.22 | 304.65 | 397.21 | 862.32 | 367.26 | |
| Total Operating Expenses | 184.26 | 230.75 | 483.51 | 785.96 | 1,572 | 1,335 | |
| Operating Income | -37.66 | -56.13 | -94.11 | -208.15 | -514.64 | -458.2 | |
| Interest Expense | -1.32 | -1.32 | - | -16.84 | -3.26 | -12.86 | |
| Interest & Investment Income | -1 | - | 1.71 | - | - | - | |
| Income (Loss) on Equity Investments | - | -0.48 | 0.8 | - | -0.03 | -0.64 | |
| Other Non-Operating Income | 4 | 8.38 | 27.2 | 36.31 | -5.07 | 44.32 | |
| EBT Excluding Unusual Items | -35.98 | -49.55 | -64.41 | -188.69 | -523 | -427.37 | |
| Impairment of Goodwill | - | - | - | -16.99 | -1,505 | - | |
| Gain (Loss) on Sale of Investments | - | -17.98 | -19.23 | - | -1.37 | -1.5 | |
| Gain (Loss) on Sale of Assets | 4.17 | -0.61 | 112.79 | 22.95 | -14.98 | -39.7 | |
| Asset Writedown | -2.34 | -0.97 | -29.11 | -111.31 | -114.49 | -36.51 | |
| Pretax Income | -34.15 | -69.1 | 0.04 | -294.03 | -2,158 | -505.08 | |
| Income Tax Expense | 1.23 | 6.37 | 7.55 | 1.02 | 4.48 | 2.86 | |
| Earnings From Continuing Operations | -35.39 | -75.47 | -7.51 | -295.05 | -2,163 | -507.94 | |
| Earnings From Discontinued Operations | -1.1 | -1.1 | 1.34 | -15.91 | - | - | |
| Net Income to Company | -36.48 | -76.57 | -6.17 | -310.96 | -2,163 | -507.94 | |
| Minority Interest in Earnings | 3.81 | 7.32 | 1.3 | 19.28 | 166.42 | 19.45 | |
| Net Income | -32.68 | -69.25 | -4.86 | -291.67 | -1,996 | -488.49 | |
| Net Income to Common | -32.68 | -69.25 | -4.86 | -291.67 | -1,996 | -488.49 | |
| Basic Shares Outstanding | 2 | 1 | 1 | 0 | 0 | 0 | |
| Diluted Shares Outstanding | 2 | 1 | 1 | 0 | 0 | 0 | |
| Shares Change (YoY) | 193.62% | 116.72% | 47.25% | 2.19% | 32.42% | 30.09% | |
| EPS (Basic) | -17.62 | -59.08 | -8.99 | -794.12 | -5554.51 | -1799.74 | |
| EPS (Diluted) | -17.62 | -59.08 | -8.99 | -794.12 | -5554.51 | -1799.74 | |
| Operating Margin | -25.69% | -32.14% | -24.17% | -36.02% | -48.67% | -52.24% | |
| Profit Margin | -22.29% | -39.66% | -1.25% | -50.48% | -188.78% | -55.69% | |
| EBITDA | -28.62 | -46.3 | -76.24 | -161.76 | -432.79 | -370.64 | |
| EBITDA Margin | -19.52% | -26.51% | -19.58% | -27.99% | -40.92% | -42.26% | |
| D&A For Ebitda | 9.04 | 9.83 | 17.87 | 46.39 | 81.85 | 87.56 | |
| EBIT | -37.66 | -56.13 | -94.11 | -208.15 | -514.64 | -458.2 | |
| EBIT Margin | -25.69% | -32.14% | -24.17% | -36.02% | -48.67% | -52.24% | |
| Effective Tax Rate | - | - | 17553.49% | - | - | - | |
| Revenue as Reported | 146.6 | 174.62 | 389.4 | 577.81 | 1,058 | 877.14 | |