Unity Group LLC (UNIT)
NASDAQ: UNIT · Real-Time Price · USD
6.37
-0.06 (-0.93%)
At close: Aug 15, 2025, 4:00 PM
6.36
-0.01 (-0.16%)
After-hours: Aug 15, 2025, 6:49 PM EDT
Unity Group LLC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 893.43 | 880.49 | 852.77 | 827.46 | 801.5 | 745.92 | Upgrade
|
| Other Revenue | 286.77 | 286.44 | 297.06 | 301.39 | 299.03 | 321.13 | Upgrade
|
| Total Revenue | 1,180 | 1,167 | 1,150 | 1,129 | 1,101 | 1,067 | Upgrade
|
| Revenue Growth (YoY | 1.95% | 1.49% | 1.86% | 2.57% | 3.14% | 0.89% | Upgrade
|
| Property Expenses | 178.67 | 179.11 | 157.41 | 153.47 | 154.41 | 223.21 | Upgrade
|
| Selling, General & Administrative | 108.91 | 105.02 | 102.73 | 100.99 | 101.18 | 104.98 | Upgrade
|
| Depreciation & Amortization | 318.62 | 314.81 | 310.53 | 292.79 | 290.94 | 329.4 | Upgrade
|
| Total Operating Expenses | 606.19 | 598.94 | 570.67 | 547.25 | 546.53 | 657.59 | Upgrade
|
| Operating Income | 574.01 | 567.99 | 579.16 | 581.6 | 553.99 | 409.45 | Upgrade
|
| Interest Expense | -518.99 | -511.36 | -501.76 | -387.59 | -397.02 | -532.47 | Upgrade
|
| Income (Loss) on Equity Investments | - | - | 2.66 | 2.37 | 2.1 | 0.1 | Upgrade
|
| Other Non-Operating Income | -1.13 | 0.3 | -0.43 | -0.65 | -18.55 | -11.7 | Upgrade
|
| EBT Excluding Unusual Items | 53.89 | 56.92 | 79.63 | 195.73 | 140.52 | -134.62 | Upgrade
|
| Impairment of Goodwill | - | - | -204 | -240.5 | - | -71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.65 | 7.92 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | 18.95 | 2.16 | 0.61 | 28.59 | 86.27 | Upgrade
|
| Total Insurance Settlements | - | - | 0.53 | - | - | - | Upgrade
|
| Total Legal Settlements | - | - | - | - | - | -650 | Upgrade
|
| Other Unusual Items | -38.87 | - | -31.19 | 10.75 | -49.28 | 35.34 | Upgrade
|
| Pretax Income | 14.98 | 75.88 | -150.22 | -25.49 | 119.83 | -734.02 | Upgrade
|
| Income Tax Expense | -20.32 | -17.56 | -68.47 | -17.37 | -4.92 | -15.2 | Upgrade
|
| Earnings From Continuing Operations | 35.29 | 93.43 | -81.75 | -8.12 | 124.75 | -718.81 | Upgrade
|
| Minority Interest in Earnings | -0 | -0.03 | 0.04 | -0.15 | -1.09 | 12.51 | Upgrade
|
| Net Income | 35.29 | 93.41 | -81.71 | -8.28 | 123.66 | -706.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.28 | 2.1 | 1.23 | 1.16 | 1.09 | 1.09 | Upgrade
|
| Net Income to Common | 34.01 | 91.31 | -82.94 | -9.43 | 122.57 | -707.39 | Upgrade
|
| Basic Shares Outstanding | 143 | 143 | 143 | 142 | 140 | 123 | Upgrade
|
| Diluted Shares Outstanding | 143 | 143 | 143 | 142 | 159 | 123 | Upgrade
|
| Shares Change (YoY) | 0.45% | 0.38% | 0.35% | -10.80% | 29.70% | 8.67% | Upgrade
|
| EPS (Basic) | 0.24 | 0.64 | -0.58 | -0.07 | 0.87 | -5.76 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.63 | -0.58 | -0.07 | 0.84 | -5.76 | Upgrade
|
| Dividend Per Share | - | 0.498 | 0.995 | 0.995 | 0.995 | 0.995 | Upgrade
|
| Dividend Growth | - | -50.00% | - | - | - | 62.16% | Upgrade
|
| Operating Margin | 48.64% | 48.67% | 50.37% | 51.52% | 50.34% | 38.37% | Upgrade
|
| Profit Margin | 2.88% | 7.82% | -7.21% | -0.83% | 11.14% | -66.29% | Upgrade
|
| EBITDA | 892.63 | 882.8 | 889.69 | 874.38 | 844.93 | 738.85 | Upgrade
|
| EBITDA Margin | 75.63% | 75.65% | 77.38% | 77.46% | 76.78% | 69.24% | Upgrade
|
| D&A For Ebitda | 318.62 | 314.81 | 310.53 | 292.79 | 290.94 | 329.4 | Upgrade
|
| EBIT | 574.01 | 567.99 | 579.16 | 581.6 | 553.99 | 409.45 | Upgrade
|
| EBIT Margin | 48.64% | 48.67% | 50.37% | 51.52% | 50.34% | 38.37% | Upgrade
|
| Funds From Operations (FFO) | 259.21 | 294.51 | 136.79 | - | - | - | Upgrade
|
| FFO Per Share | - | 1.86 | 0.95 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 358.92 | 385.25 | - | - | - | Upgrade
|
| AFFO Per Share | - | 2.24 | 2.36 | - | - | - | Upgrade
|
| Revenue as Reported | 1,180 | 1,167 | 1,150 | 1,129 | 1,101 | 1,067 | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.