Upexi, Inc. (UPXI)
NASDAQ: UPXI · Real-Time Price · USD
2.660
-0.190 (-6.67%)
At close: Dec 5, 2025, 4:00 PM EST
2.710
+0.050 (1.88%)
After-hours: Dec 5, 2025, 7:54 PM EST
Upexi Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2019 - 2020 |
| Revenue | 20.69 | 15.81 | 26 | 36.44 | 23.07 | 24.1 | Upgrade
|
| Revenue Growth (YoY) | -6.29% | -39.19% | -28.65% | 57.99% | -4.27% | 225.04% | Upgrade
|
| Cost of Revenue | 4.47 | 4.94 | 13.18 | 15.42 | 8.2 | 12.2 | Upgrade
|
| Gross Profit | 16.22 | 10.87 | 12.82 | 21.02 | 14.87 | 11.9 | Upgrade
|
| Selling, General & Admin | 27.98 | 20.63 | 21.37 | 22.41 | 16.47 | 8.83 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.08 | 0.08 | 2.41 | 2.57 | 0.98 | 0.73 | Upgrade
|
| Other Operating Expenses | -78.1 | -0.11 | - | - | - | - | Upgrade
|
| Operating Expenses | -41.5 | 23.64 | 26.22 | 29.55 | 21.36 | 10.47 | Upgrade
|
| Operating Income | 57.72 | -12.77 | -13.4 | -8.53 | -6.49 | 1.43 | Upgrade
|
| Interest Expense | -3.58 | -1.17 | -3.12 | -4.72 | -0.2 | -0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.28 | -0.01 | -0.02 | 0.04 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 54.42 | -13.95 | -16.54 | -13.21 | -6.69 | 0.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.57 | -2.21 | 0.01 | 0.01 | Upgrade
|
| Asset Writedown | 0.27 | 0.27 | -8.5 | -3.75 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | 0.39 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.3 | 0.4 | Upgrade
|
| Pretax Income | 54.69 | -13.68 | -25.6 | -19.17 | -6.39 | 1.7 | Upgrade
|
| Income Tax Expense | - | - | -0.33 | -3.05 | -0.52 | -1.28 | Upgrade
|
| Earnings From Continuing Operations | 54.69 | -13.68 | -25.27 | -16.12 | -5.87 | 2.98 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1.61 | -1.37 | 3.82 | - | Upgrade
|
| Net Income to Company | 54.69 | -13.68 | -23.66 | -17.49 | -2.05 | 2.98 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.56 | -0.05 | - | Upgrade
|
| Net Income | 54.69 | -13.68 | -23.66 | -16.93 | -2.1 | 2.98 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.05 | Upgrade
|
| Net Income to Common | 54.69 | -13.68 | -23.66 | -16.93 | -2.1 | 2.93 | Upgrade
|
| Shares Outstanding (Basic) | 21 | 8 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 8 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 2775.13% | 670.45% | 14.91% | 10.20% | 13.79% | 41.21% | Upgrade
|
| EPS (Basic) | 2.55 | -1.73 | -23.03 | -18.94 | -2.59 | 4.91 | Upgrade
|
| EPS (Diluted) | 1.85 | -1.73 | -23.03 | -18.94 | -2.59 | 4.20 | Upgrade
|
| Free Cash Flow | -16.46 | -8.81 | -1.03 | -0.73 | -5.63 | 1.52 | Upgrade
|
| Free Cash Flow Per Share | -0.55 | -1.11 | -1.01 | -0.82 | -6.94 | 2.13 | Upgrade
|
| Gross Margin | 78.38% | 68.74% | 49.32% | 57.68% | 64.47% | 49.38% | Upgrade
|
| Operating Margin | 278.92% | -80.76% | -51.53% | -23.42% | -28.13% | 5.92% | Upgrade
|
| Profit Margin | 264.27% | -86.55% | -90.99% | -46.46% | -9.11% | 12.16% | Upgrade
|
| Free Cash Flow Margin | -79.56% | -55.73% | -3.98% | -2.02% | -24.42% | 6.30% | Upgrade
|
| EBITDA | 58.37 | -12.01 | -9.72 | -5.05 | -4.93 | 2.46 | Upgrade
|
| EBITDA Margin | 282.08% | -75.97% | -37.38% | -13.87% | -21.39% | 10.20% | Upgrade
|
| D&A For EBITDA | 0.65 | 0.76 | 3.68 | 3.48 | 1.55 | 1.03 | Upgrade
|
| EBIT | 57.72 | -12.77 | -13.4 | -8.53 | -6.49 | 1.43 | Upgrade
|
| EBIT Margin | 278.92% | -80.76% | -51.53% | -23.42% | -28.13% | 5.92% | Upgrade
|
| Revenue as Reported | 20.69 | 15.81 | 26 | - | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.