Marriott Vacations Worldwide Corporation (VAC)

VAC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,550	3,135	3,015	5,158	7,198	5,635
Market Cap Growth	-41.41%	3.98%	-41.54%	-28.34%	27.74%	4.09%
Enterprise Value	7,746	8,345	7,939	9,545	11,429	9,712
Last Close Price	68.00	87.76	80.06	123.64	152.40	122.90
PE Ratio	11.62	14.38	11.87	13.19	146.89	-
Forward PE	9.76	11.78	10.65	11.47	17.96	38.35
PS Ratio	0.73	0.96	0.95	1.57	2.61	3.06
PB Ratio	0.96	1.28	1.27	2.07	2.41	2.10
P/FCF Ratio	16.56	31.99	26.45	11.29	24.32	21.84
P/OCF Ratio	12.14	15.29	13.00	9.88	20.99	18.85
PEG Ratio	1.43	-	-	-	-	-
EV/Sales Ratio	2.35	2.55	2.51	2.90	4.14	5.27
EV/EBITDA Ratio	11.54	12.55	11.00	10.27	18.77	62.25
EV/EBIT Ratio	14.75	16.08	13.53	11.98	24.68	294.29
EV/FCF Ratio	50.30	85.15	69.64	20.89	38.61	37.64
Debt / Equity Ratio	2.21	2.18	2.16	2.06	1.54	1.64
Debt / EBITDA Ratio	7.83	7.75	7.13	5.34	7.11	22.71
Debt / FCF Ratio	35.01	54.28	45.13	11.25	15.52	17.08
Asset Turnover	0.33	0.34	0.33	0.34	0.30	0.20
Inventory Turnover	1.86	1.86	1.90	1.78	1.61	1.23
Quick Ratio	0.49	0.45	0.55	0.78	0.55	1.08
Current Ratio	3.62	3.34	3.67	3.93	3.54	5.40
Return on Equity (ROE)	9.47%	9.00%	10.33%	14.26%	1.87%	-8.96%
Return on Assets (ROA)	3.32%	3.33%	3.80%	5.17%	3.13%	0.23%
Return on Capital (ROIC)	4.20%	4.24%	4.84%	6.55%	3.94%	0.29%
Return on Capital Employed (ROCE)	6.00%	6.10%	6.80%	9.20%	5.40%	0.40%
Earnings Yield	8.90%	6.95%	8.42%	7.58%	0.68%	-4.88%
FCF Yield	6.04%	3.13%	3.78%	8.86%	4.11%	4.58%
Dividend Yield	4.65%	3.50%	3.65%	2.09%	0.71%	0.44%
Payout Ratio	53.50%	49.08%	41.73%	25.32%	46.94%	-
Buyback Yield / Dilution	2.10%	3.22%	3.76%	-4.39%	-4.84%	7.19%
Total Shareholder Return	6.74%	6.72%	7.41%	-2.30%	-4.13%	7.63%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q