| Revenue | 138.6 | 124.39 | 90.8 | 35.57 | 47.48 | 3.65 |
| Revenue Growth (YoY) | 24.77% | 36.99% | 155.27% | -25.08% | 1201.25% | - |
| Cost of Revenue | 67.68 | 52.81 | 40.43 | 18.24 | 14.5 | 0.42 |
| Gross Profit | 70.92 | 71.58 | 50.37 | 17.33 | 32.98 | 3.23 |
| Selling, General & Admin | 19.35 | 17.3 | 8.16 | 0.8 | 1.96 | 0 |
| Amortization of Goodwill & Intangibles | 1.93 | 0.93 | - | - | - | - |
| Other Operating Expenses | 12.59 | 11.84 | 6.71 | 2.89 | 1.97 | 0.03 |
| Operating Expenses | 44.1 | 35.24 | 17.18 | 4.5 | 5.52 | 0.03 |
| Operating Income | 26.82 | 36.34 | 33.19 | 12.82 | 27.46 | 3.2 |
| Interest Expense | -0.61 | -0.59 | -0.09 | -0.05 | -0.11 | - |
| Interest & Investment Income | 0.03 | 0.02 | 0.01 | 0 | 0 | - |
| Currency Exchange Gain (Loss) | 2.96 | 0.69 | -1.25 | -0.12 | -0 | -0 |
| Other Non Operating Income (Expenses) | 0.92 | 0.13 | 0.74 | 0.15 | 0.13 | 0.4 |
| EBT Excluding Unusual Items | 30.13 | 36.59 | 32.6 | 12.81 | 27.48 | 3.6 |
| Impairment of Goodwill | - | - | - | - | -0.28 | - |
| Gain (Loss) on Sale of Investments | -0.44 | -0.44 | - | 0.91 | -0.29 | - |
| Gain (Loss) on Sale of Assets | -1.92 | -1.79 | - | -0.02 | - | - |
| Asset Writedown | - | - | - | -0 | - | - |
| Other Unusual Items | - | - | - | 0.03 | 0.15 | - |
| Pretax Income | 27.76 | 34.36 | 32.6 | 13.72 | 27.06 | 3.6 |
| Income Tax Expense | -0.34 | 0.48 | -0.62 | -6.59 | 7.12 | 0.87 |
| Earnings From Continuing Operations | 28.1 | 33.87 | 33.22 | 20.31 | 19.94 | 2.73 |
| Minority Interest in Earnings | -1.17 | 1.33 | 2.45 | 1.27 | 0.4 | - |
| Net Income | 26.94 | 35.2 | 35.67 | 21.59 | 20.34 | 2.73 |
| Net Income to Common | 26.94 | 35.2 | 35.67 | 21.59 | 20.34 | 2.73 |
| Net Income Growth | -36.43% | -1.31% | 65.24% | 6.13% | 645.27% | - |
| Free Cash Flow | 145.38 | 98.14 | 3.29 | -3.01 | 27.61 | 3.65 |
| Dividend Per Share | - | - | 1348.772 | - | - | - |
| Gross Margin | 51.17% | 57.55% | 55.48% | 48.71% | 69.46% | 88.59% |
| Operating Margin | 19.35% | 29.21% | 36.55% | 36.05% | 57.83% | 87.80% |
| Profit Margin | 19.43% | 28.30% | 39.28% | 60.68% | 42.84% | 74.80% |
| Free Cash Flow Margin | 104.89% | 78.90% | 3.63% | -8.47% | 58.16% | 100.15% |
| EBITDA | 27.27 | 36.74 | 33.51 | 13.05 | 27.51 | - |
| EBITDA Margin | 19.67% | 29.53% | 36.90% | 36.70% | 57.95% | - |
| D&A For EBITDA | 0.44 | 0.4 | 0.32 | 0.23 | 0.06 | - |
| EBIT | 26.82 | 36.34 | 33.19 | 12.82 | 27.46 | 3.2 |
| EBIT Margin | 19.35% | 29.21% | 36.55% | 36.05% | 57.83% | 87.80% |
| Effective Tax Rate | - | 1.41% | - | - | 26.31% | 24.23% |
| Revenue as Reported | 138.6 | 124.39 | 90.8 | 35.57 | 47.48 | 3.65 |