| Cash & Equivalents | 378.16 | 77.91 | 71.74 |
| Cash & Short-Term Investments | 378.16 | 77.91 | 71.74 |
| Cash Growth | 427.14% | 8.60% | - |
| Receivables | 84.31 | 73.76 | 59.4 |
| Prepaid Expenses | 15.64 | 10.64 | 10.68 |
| Other Current Assets | 0.8 | 0.9 | 0.9 |
| Total Current Assets | 478.91 | 163.2 | 142.72 |
| Property, Plant & Equipment | 29.25 | 26.38 | 27.26 |
| Goodwill | 165.96 | 160.13 | 161.82 |
| Other Intangible Assets | 24.13 | 26.32 | 32.31 |
| Long-Term Deferred Tax Assets | 1.18 | 0.4 | 0.62 |
| Long-Term Deferred Charges | 0.8 | 0.9 | 0.8 |
| Other Long-Term Assets | 1.83 | 1.43 | 2.41 |
| Accounts Payable | 5.66 | 3.92 | 6.85 |
| Accrued Expenses | 50.17 | 40.18 | 37.31 |
| Current Portion of Leases | 8.11 | 8.31 | 6.88 |
| Current Income Taxes Payable | 1.35 | 1.5 | 2.32 |
| Current Unearned Revenue | 24.1 | 22.64 | 22.23 |
| Total Current Liabilities | 92.71 | 76.55 | 75.59 |
| Long-Term Debt | 25 | 67.04 | - |
| Long-Term Leases | 8.41 | 7.26 | 10.95 |
| Long-Term Unearned Revenue | 1.35 | 1.9 | 2.2 |
| Other Long-Term Liabilities | - | 18.82 | 2.72 |
| Additional Paid-In Capital | 1,736 | 109.45 | 85.39 |
| Retained Earnings | -1,169 | -1,095 | -1,005 |
| Comprehensive Income & Other | 7.65 | -1.58 | 1.21 |
| Total Common Equity | 574.59 | -987.09 | -918.08 |
| Minority Interest | - | -0.76 | -0.49 |
| Total Liabilities & Equity | 702.06 | 378.77 | 367.94 |
| Total Debt | 41.52 | 82.61 | 17.83 |
| Net Cash (Debt) | 336.64 | -4.7 | 53.91 |
| Net Cash Per Share | 21.35 | -0.38 | 4.43 |
| Filing Date Shares Outstanding | 80.99 | 12.71 | 12.16 |
| Total Common Shares Outstanding | 79.59 | 12.71 | 12.16 |
| Working Capital | 386.2 | 86.65 | 67.13 |
| Book Value Per Share | 7.22 | -77.65 | -75.53 |
| Tangible Book Value | 384.5 | -1,174 | -1,112 |
| Tangible Book Value Per Share | 4.83 | -92.32 | -91.50 |
| Machinery | 9.51 | 6.92 | 6.76 |
| Leasehold Improvements | 1.25 | 1.1 | 1.38 |