Vicor Corporation (VICR)
NASDAQ: VICR · Real-Time Price · USD
43.91
+2.77 (6.73%)
At close: May 12, 2025, 4:00 PM
43.91
0.00 (0.00%)
After-hours: May 12, 2025, 4:53 PM EDT
Vicor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 369.15 | 359.06 | 405.06 | 399.08 | 359.36 | 296.58 | Upgrade
|
| Revenue Growth (YoY) | -5.62% | -11.36% | 1.50% | 11.05% | 21.17% | 12.78% | Upgrade
|
| Cost of Revenue | 185.91 | 175.06 | 200.13 | 218.52 | 181.16 | 165.13 | Upgrade
|
| Gross Profit | 183.24 | 184 | 204.93 | 180.56 | 178.2 | 131.45 | Upgrade
|
| Selling, General & Admin | 94.7 | 95.89 | 85.71 | 86.26 | 69.48 | 63.16 | Upgrade
|
| Research & Development | 70.26 | 68.92 | 67.86 | 60.59 | 53.11 | 50.92 | Upgrade
|
| Operating Expenses | 164.96 | 164.82 | 153.57 | 146.86 | 122.6 | 114.08 | Upgrade
|
| Operating Income | 18.28 | 19.18 | 51.36 | 33.7 | 55.6 | 17.37 | Upgrade
|
| Interest & Investment Income | 11.4 | 11.47 | 8.22 | 1.31 | 0.93 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.21 | -0.62 | -0.16 | -0.65 | -0.34 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.02 | 0.95 | 0.83 | 0.82 | 0.61 | 0.81 | Upgrade
|
| EBT Excluding Unusual Items | 30.49 | 30.98 | 60.24 | 35.18 | 56.8 | 18.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0 | 0 | 0 | Upgrade
|
| Legal Settlements | -3.62 | -20.49 | - | -6.5 | - | - | Upgrade
|
| Pretax Income | 26.86 | 10.49 | 60.24 | 28.69 | 56.81 | 18.46 | Upgrade
|
| Income Tax Expense | 3.7 | 4.35 | 6.64 | 3.26 | 0.18 | 0.54 | Upgrade
|
| Earnings From Continuing Operations | 23.16 | 6.14 | 53.6 | 25.43 | 56.63 | 17.92 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.01 | -0.01 | 0.02 | -0 | -0.01 | Upgrade
|
| Net Income | 23.14 | 6.13 | 53.6 | 25.45 | 56.63 | 17.91 | Upgrade
|
| Net Income to Common | 23.14 | 6.13 | 53.6 | 25.45 | 56.63 | 17.91 | Upgrade
|
| Net Income Growth | -16.99% | -88.56% | 110.62% | -55.06% | 216.16% | 27.04% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 44 | 44 | 44 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 44 | Upgrade
|
| Shares Change (YoY) | 1.13% | 0.36% | 0.24% | -0.16% | 2.50% | 5.26% | Upgrade
|
| EPS (Basic) | 0.51 | 0.14 | 1.21 | 0.58 | 1.30 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.14 | 1.19 | 0.57 | 1.26 | 0.41 | Upgrade
|
| EPS Growth | -16.61% | -88.53% | 108.77% | -54.76% | 207.32% | 20.59% | Upgrade
|
| Free Cash Flow | 47.51 | 27.24 | 41.08 | -41.03 | 6.68 | 6.09 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 0.60 | 0.91 | -0.91 | 0.15 | 0.14 | Upgrade
|
| Gross Margin | 49.64% | 51.24% | 50.59% | 45.24% | 49.59% | 44.32% | Upgrade
|
| Operating Margin | 4.95% | 5.34% | 12.68% | 8.45% | 15.47% | 5.86% | Upgrade
|
| Profit Margin | 6.27% | 1.71% | 13.23% | 6.38% | 15.76% | 6.04% | Upgrade
|
| Free Cash Flow Margin | 12.87% | 7.59% | 10.14% | -10.28% | 1.86% | 2.05% | Upgrade
|
| EBITDA | 37.48 | 37.81 | 68.6 | 47.48 | 67.31 | 28.42 | Upgrade
|
| EBITDA Margin | 10.15% | 10.53% | 16.93% | 11.90% | 18.73% | 9.58% | Upgrade
|
| D&A For EBITDA | 19.2 | 18.63 | 17.24 | 13.78 | 11.71 | 11.06 | Upgrade
|
| EBIT | 18.28 | 19.18 | 51.36 | 33.7 | 55.6 | 17.37 | Upgrade
|
| EBIT Margin | 4.95% | 5.34% | 12.68% | 8.45% | 15.47% | 5.86% | Upgrade
|
| Effective Tax Rate | 13.78% | 41.46% | 11.03% | 11.37% | 0.31% | 2.92% | Upgrade
|
| Revenue as Reported | 369.15 | 359.06 | 405.06 | 399.08 | - | - | Upgrade
|
| Advertising Expenses | - | 3.49 | 3.73 | 3.79 | 2.99 | 2.64 | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.