Vinci Compass Investments Ltd. (VINP)
NASDAQ: VINP · Real-Time Price · USD
10.00
+0.18 (1.83%)
Aug 13, 2025, 4:00 PM - Market closed
Vinci Compass Investments Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 167.26 | 118.2 | 220.61 | 219.42 | 208.62 | 170.2 | Upgrade
|
| Depreciation & Amortization | 41.69 | 24.23 | 18.14 | 15.79 | 13.73 | 13.23 | Upgrade
|
| Other Amortization | 4.48 | 4.48 | 1.64 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -27.54 | -92.06 | -97.7 | -86.05 | -24.79 | -8.25 | Upgrade
|
| Loss (Gain) on Equity Investments | 7.7 | 1.5 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 22.67 | 22.48 | 14.97 | 14.28 | 3.67 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.01 | 0.01 | - | -0 | 0.02 | 0.06 | Upgrade
|
| Other Operating Activities | 41.92 | 216.87 | 26.02 | -0.28 | 4.1 | 24.05 | Upgrade
|
| Change in Accounts Receivable | -2.65 | -18.16 | -43.19 | -10.06 | 11.82 | -0.81 | Upgrade
|
| Change in Accounts Payable | -5.04 | -3.37 | 0.62 | 0.39 | -0.21 | 0.71 | Upgrade
|
| Change in Income Taxes | -11.06 | -3.96 | 1.37 | -3.09 | -0.89 | -5.23 | Upgrade
|
| Change in Other Net Operating Assets | -73.27 | -60.44 | -13.24 | -32.48 | 72.62 | 1.37 | Upgrade
|
| Operating Cash Flow | 165.71 | 209.77 | 129.25 | 117.9 | 288.69 | 195.33 | Upgrade
|
| Operating Cash Flow Growth | -10.04% | 62.30% | 9.62% | -59.16% | 47.80% | 47.59% | Upgrade
|
| Capital Expenditures | -31.81 | -19.32 | -36.74 | -6.48 | -3.09 | -2.02 | Upgrade
|
| Cash Acquisitions | -218.35 | -223.07 | - | -79.5 | - | -1.18 | Upgrade
|
| Investment in Securities | 150.2 | 10.25 | 259.7 | 217.82 | -1,317 | 78.51 | Upgrade
|
| Investing Cash Flow | -99.97 | -232.14 | 222.96 | 131.84 | -1,320 | 75.31 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 79.03 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -87.77 | -31.93 | -22.85 | -18.53 | -16.5 | Upgrade
|
| Net Debt Issued (Repaid) | -99.26 | -87.77 | -31.93 | 56.18 | -18.53 | -16.5 | Upgrade
|
| Issuance of Common Stock | - | - | 471.84 | - | 1,319 | 0.14 | Upgrade
|
| Repurchase of Common Stock | -108.03 | -90.29 | -62.77 | -63.35 | -50.83 | - | Upgrade
|
| Common Dividends Paid | -209.75 | -203.24 | -190.14 | -211.32 | -255.96 | -176.29 | Upgrade
|
| Other Financing Activities | -53.49 | -47.93 | -11.98 | 2.99 | 53.95 | -0.9 | Upgrade
|
| Financing Cash Flow | -470.53 | -429.23 | 175.02 | -215.51 | 1,048 | -193.55 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.68 | 14.59 | -3.51 | -0.22 | 2.38 | 2.46 | Upgrade
|
| Net Cash Flow | -403.12 | -437 | 523.72 | 34.01 | 19.12 | 79.55 | Upgrade
|
| Free Cash Flow | 133.89 | 190.45 | 92.51 | 111.42 | 285.6 | 193.31 | Upgrade
|
| Free Cash Flow Growth | -10.69% | 105.88% | -16.98% | -60.99% | 47.74% | 48.01% | Upgrade
|
| Free Cash Flow Margin | 16.01% | 31.70% | 20.36% | 27.30% | 61.36% | 56.87% | Upgrade
|
| Free Cash Flow Per Share | 2.19 | 3.35 | 1.67 | 1.95 | 5.16 | 22.26 | Upgrade
|
| Cash Interest Paid | 47.93 | 47.93 | 11.98 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 53.73 | 53.73 | 54.88 | 53.48 | 57.22 | 30.24 | Upgrade
|
| Levered Free Cash Flow | 66.35 | 64.69 | 69.33 | 77.35 | 121.89 | 246.48 | Upgrade
|
| Unlevered Free Cash Flow | 110.79 | 108.54 | 90.3 | 86.83 | 129.75 | 254.23 | Upgrade
|
| Change in Working Capital | -92.47 | -85.93 | -54.43 | -45.25 | 83.35 | -3.96 | Upgrade
|
Updated Aug 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.