VivoSim Labs, Inc. (VIVS)

VivoSim Labs Balance Sheet

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	6.68	11.31	2.9	15.3	28.68	37.36
Short-Term Investments	-	-	-	0.71	-	-
Cash & Short-Term Investments	6.68	11.31	2.9	16.01	28.68	37.36
Cash Growth	110.37%	289.94%	-81.88%	-44.18%	-23.25%	36.58%
Receivables	0.03	0.03	0.03	0.15	-	-
Inventory	-	-	0.3	-	-	-
Prepaid Expenses	0.88	0.78	0.7	0.82	0.86	1.03
Other Current Assets	-	0.01	0	0.07	-	-
Total Current Assets	7.59	12.13	3.94	17.05	29.53	38.4
Property, Plant & Equipment	0.94	1.29	1.97	2.61	2.82	0.38
Other Intangible Assets	-	0.01	0.01	0.01	0.09	0.11
Other Long-Term Assets	1.15	1.23	0.44	0.65	0.85	1.03
Total Assets	9.69	14.65	6.35	20.31	33.3	39.92
Accounts Payable	0.58	1.64	0.63	0.33	0.42	0.28
Accrued Expenses	0.77	1.23	0.73	2.85	0.49	0.44
Short-Term Debt	0.35	0.13	-	-	-	-
Current Portion of Leases	0.53	0.52	0.51	0.49	0.48	-
Other Current Liabilities	0.22	0.22	-	-	-	-
Total Current Liabilities	2.45	3.74	1.86	3.67	1.38	0.72
Long-Term Leases	0.17	0.42	0.89	1.31	1.7	-
Total Liabilities	2.62	4.16	2.75	4.98	3.09	0.72
Common Stock	0	0	0	0.01	0.01	0.01
Additional Paid-In Capital	354.61	352.65	343.27	340.32	337.94	335.48
Retained Earnings	-347.55	-342.16	-339.67	-325	-307.74	-296.29
Treasury Stock	-	-0	-0	-0	-0	-0
Comprehensive Income & Other	-	-	-	0	-	-
Shareholders' Equity	7.07	10.49	3.6	15.33	30.21	39.2
Total Liabilities & Equity	9.69	14.65	6.35	20.31	33.3	39.92
Total Debt	1.05	1.07	1.39	1.81	2.18	-
Net Cash (Debt)	5.63	10.24	1.51	14.2	26.49	37.36
Net Cash Growth	181.11%	579.63%	-89.39%	-46.39%	-29.10%	36.58%
Net Cash Per Share	2.73	7.00	1.98	19.56	36.53	64.96
Filing Date Shares Outstanding	2.61	2.6	1.2	0.73	0.73	0.72
Total Common Shares Outstanding	2.61	1.9	0.84	0.73	0.73	0.72
Working Capital	5.14	8.39	2.08	13.38	28.15	37.68
Book Value Per Share	2.71	5.53	4.29	21.10	41.62	54.25
Tangible Book Value	7.07	10.49	3.59	15.32	30.12	39.09
Tangible Book Value Per Share	2.71	5.53	4.28	21.08	41.49	54.10
Machinery	-	1.7	1.68	1.64	1.21	0.98

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q