Village Super Market, Inc. (VLGEA)

Village Super Market Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 26, 2025	Jul 27, 2024	Jul 29, 2023	Jul 30, 2022	Jul 31, 2021	Jul 25, 2020
Revenue	2,299	2,237	2,167	2,061	2,030	1,805
Revenue Growth (YoY)	3.94%	3.23%	5.12%	1.52%	12.51%	9.80%
Cost of Revenue	1,636	1,595	1,550	1,481	1,465	1,298
Gross Profit	663.72	641.98	616.45	579.67	565.04	506.98
Selling, General & Admin	556.39	544.35	518.1	507.6	498.79	444.87
Operating Expenses	590.49	577.8	552.1	540.72	532.98	476.22
Operating Income	73.23	64.18	64.35	38.95	32.06	30.76
Interest Expense	-3.88	-4.14	-4.22	-3.91	-3.94	-2.61
Interest & Investment Income	13.83	14.8	11.4	4.02	3.63	4.06
EBT Excluding Unusual Items	83.18	74.84	71.53	39.06	31.75	32.21
Merger & Restructuring Charges	-	-	-	-	-	-3.21
Asset Writedown	-2.13	-2.13	-	-	-2.9	-
Legal Settlements	-	-	1.2	-	-	2.73
Pretax Income	81.05	72.72	72.73	39.06	28.85	31.73
Income Tax Expense	24.76	22.26	23.01	12.23	8.86	6.79
Net Income	56.29	50.46	49.72	26.83	19.99	24.94
Preferred Dividends & Other Adjustments	1.93	1.87	1.59	0.78	0.63	0.72
Net Income to Common	54.36	48.6	48.13	26.05	19.37	24.22
Net Income Growth	11.86%	1.50%	85.30%	34.19%	-19.83%	-2.35%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	-0.28%	0.58%	0.47%	0.11%	0.42%	0.32%
EPS (Basic)	3.80	3.40	3.38	1.84	1.37	1.72
EPS (Diluted)	3.80	3.40	3.38	1.84	1.37	1.72
EPS Growth	12.55%	0.45%	83.74%	34.36%	-20.37%	-2.96%
Free Cash Flow	36.63	17.74	58.11	36.36	27.46	29.45
Free Cash Flow Per Share	2.56	1.24	4.08	2.57	1.94	2.09
Dividend Per Share	1.000	1.000	1.000	1.000	1.000	1.000
Gross Margin	28.87%	28.70%	28.45%	28.12%	27.83%	28.09%
Operating Margin	3.19%	2.87%	2.97%	1.89%	1.58%	1.70%
Profit Margin	2.36%	2.17%	2.22%	1.26%	0.95%	1.34%
Free Cash Flow Margin	1.59%	0.79%	2.68%	1.76%	1.35%	1.63%
EBITDA	109.65	99.64	100.06	73.65	67.76	62.46
EBITDA Margin	4.77%	4.46%	4.62%	3.57%	3.34%	3.46%
D&A For EBITDA	36.42	35.46	35.71	34.71	35.7	31.7
EBIT	73.23	64.18	64.35	38.95	32.06	30.76
EBIT Margin	3.19%	2.87%	2.97%	1.89%	1.58%	1.70%
Effective Tax Rate	30.55%	30.61%	31.64%	31.32%	30.70%	21.41%
Advertising Expenses	-	12.17	10.66	10.32	12.27	10.9

Updated Jun 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q