Vox Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Jun '25 Jun 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	185	119	104	103	108	76	Upgrade
Market Cap Growth	41.42%	14.71%	0.14%	-4.42%	41.54%	-	Upgrade
Enterprise Value	176	110	95	100	101	72	Upgrade
Last Close Price	3.65	2.33	2.01	2.23	2.62	2.23	Upgrade
PE Ratio	-	-	-	315.26	-	-	Upgrade
PS Ratio	17.10	10.76	8.42	12.16	29.64	605.85	Upgrade
PB Ratio	4.35	2.76	2.31	2.92	5.23	5.50	Upgrade
P/TBV Ratio	4.45	2.83	2.37	3.04	5.65	6.27	Upgrade
P/FCF Ratio	112.88	66.57	-	-	-	-	Upgrade
P/OCF Ratio	35.09	21.77	19.66	50.54	140.88	-	Upgrade
EV/Sales Ratio	16.22	9.97	7.71	11.72	27.74	568.73	Upgrade
EV/EBITDA Ratio	41.67	24.97	17.01	40.27	-	-	Upgrade
EV/EBIT Ratio	299.51	100.64	54.91	222.00	-	-	Upgrade
EV/FCF Ratio	107.04	61.68	-	-	-	-	Upgrade
Asset Turnover	0.21	0.21	0.26	0.25	0.17	0.01	Upgrade
Quick Ratio	4.04	4.03	4.43	2.08	4.02	14.34	Upgrade
Current Ratio	4.24	4.19	4.57	2.28	4.22	15.73	Upgrade
Return on Equity (ROE)	-4.04%	-3.75%	-0.25%	1.17%	-23.87%	-119.40%	Upgrade
Return on Assets (ROA)	0.71%	1.31%	2.29%	0.81%	-9.74%	-40.08%	Upgrade
Return on Capital (ROIC)	0.84%	1.55%	2.69%	1.00%	-11.95%	-43.50%	Upgrade
Return on Capital Employed (ROCE)	1.20%	2.30%	3.50%	1.20%	-	-	Upgrade
Earnings Yield	-0.95%	-1.39%	-0.10%	0.32%	-3.82%	-13.38%	Upgrade
FCF Yield	0.89%	1.50%	-0.15%	-2.51%	-7.94%	-7.79%	Upgrade
Dividend Yield	1.57%	2.06%	2.19%	0.90%	-	-	Upgrade
Payout Ratio	-	-	-	135.88%	-	-	Upgrade
Buyback Yield / Dilution	-4.29%	-6.77%	-10.63%	-12.47%	-29.00%	-23.14%	Upgrade
Total Shareholder Return	-2.72%	-4.71%	-8.45%	-11.58%	-29.00%	-23.14%	Upgrade

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q