Voyager Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	157.49	144.18	136.06
Revenue Growth (YoY)	-	5.97%	-
Cost of Revenue	124.23	109.27	108.28
Gross Profit	33.27	34.92	27.79
Selling, General & Admin	90.21	62.57	54.04
Research & Development	4.52	7.61	-18.54
Operating Expenses	103.97	79.76	41.96
Operating Income	-70.71	-44.85	-14.17
Interest Expense	-11.18	-12.02	-10.59
Other Non Operating Income (Expenses)	4.64	2.51	1.19
EBT Excluding Unusual Items	-77.25	-54.35	-23.57
Asset Writedown	-3.59	-3.59	-
Other Unusual Items	-6.48	-9.39	-1.29
Pretax Income	-87.32	-67.34	-24.86
Income Tax Expense	-1.71	-1.71	0.34
Earnings From Continuing Operations	-85.62	-65.63	-25.2
Minority Interest in Earnings	3.37	3.56	-0.24
Net Income	-82.25	-62.07	-25.44
Preferred Dividends & Other Adjustments	22.59	21.82	17.84
Net Income to Common	-104.83	-83.89	-43.28
Shares Outstanding (Basic)	13	8	8
Shares Outstanding (Diluted)	13	8	9
Shares Change (YoY)	-	-0.05%	-
EPS (Basic)	-7.92	-9.88	-5.25
EPS (Diluted)	-7.92	-10.51	-5.48
Free Cash Flow	-145.59	-108.21	-32.59
Free Cash Flow Per Share	-11.00	-12.73	-3.83
Gross Margin	21.12%	24.22%	20.42%
Operating Margin	-44.90%	-31.11%	-10.42%
Profit Margin	-66.56%	-58.18%	-31.81%
Free Cash Flow Margin	-92.44%	-75.05%	-23.95%
EBITDA	-57.27	-31.25	-3.88
EBITDA Margin	-36.37%	-21.68%	-2.85%
D&A For EBITDA	13.43	13.6	10.29
EBIT	-70.71	-44.85	-14.17
EBIT Margin	-44.90%	-31.11%	-10.42%

Updated May 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q