| Cash & Equivalents | 3.35 | 4.23 | 3.59 | 9.35 | 0.02 | 0.02 | |
| Short-Term Investments | 0.09 | 0.09 | 0.08 | 0.05 | 0.01 | - | |
| Cash & Short-Term Investments | 3.44 | 4.32 | 3.67 | 9.4 | 0.03 | 0.02 | |
| Cash Growth | -53.43% | 17.91% | -61.00% | 33774.24% | 57.51% | -22.06% | |
| Accounts Receivable | 0 | - | - | - | - | 0 | |
| Other Receivables | 0.17 | 0.03 | 0.22 | - | - | - | |
| Receivables | 0.18 | 0.03 | 0.22 | - | - | 0 | |
| Inventory | 0.1 | 0.19 | 0.18 | 0.02 | 0.02 | 0.02 | |
| Prepaid Expenses | 0.44 | 0.35 | 0.31 | 0.21 | - | - | |
| Total Current Assets | 4.15 | 4.89 | 4.38 | 9.63 | 0.05 | 0.04 | |
| Property, Plant & Equipment | 1.53 | 1.49 | 1.05 | - | - | - | |
| Other Intangible Assets | 0.04 | 0.04 | 0.05 | 0.18 | - | - | |
| Accounts Payable | 0.04 | 0.06 | 0.05 | 0.16 | 0.85 | 0.22 | |
| Accrued Expenses | 0.06 | 0.19 | 0.08 | 0.55 | 0.4 | 0.46 | |
| Short-Term Debt | 0.2 | 0.37 | - | 0.16 | - | 0.18 | |
| Current Portion of Leases | 0.07 | 0.05 | 0.05 | - | - | - | |
| Current Unearned Revenue | - | - | - | 0.04 | - | - | |
| Other Current Liabilities | - | - | - | - | 0 | 0.02 | |
| Total Current Liabilities | 0.37 | 0.67 | 0.17 | 0.91 | 1.25 | 0.87 | |
| Long-Term Leases | 0.28 | 0.29 | 0.18 | - | - | - | |
| Common Stock | 0.01 | 0 | 0 | 0 | 0 | 0 | |
| Retained Earnings | -26.93 | -24.59 | -18.53 | -11.79 | -6.34 | -4.63 | |
| Comprehensive Income & Other | 32.23 | 30.28 | 23.89 | 20.92 | 5.36 | 3.98 | |
| Total Common Equity | 5.31 | 5.7 | 5.37 | 9.13 | -0.97 | -0.65 | |
| Minority Interest | -0.24 | -0.23 | -0.23 | -0.22 | -0.22 | -0.18 | |
| Total Liabilities & Equity | 5.72 | 6.43 | 5.48 | 9.81 | 0.05 | 0.04 | |
| Total Debt | 0.54 | 0.71 | 0.22 | 0.16 | - | 0.18 | |
| Net Cash (Debt) | 2.9 | 3.61 | 3.44 | 9.24 | 0.03 | -0.16 | |
| Net Cash Growth | -57.22% | 4.83% | -62.73% | 33181.39% | - | - | |
| Net Cash Per Share | 0.64 | 0.97 | 1.72 | 8.69 | 0.03 | -0.66 | |
| Filing Date Shares Outstanding | 6.54 | 4.34 | 2.57 | 1.79 | 1 | 1 | |
| Total Common Shares Outstanding | 6.54 | 4.34 | 2.57 | 1.55 | 1 | 0.92 | |
| Working Capital | 3.78 | 4.22 | 4.21 | 8.73 | -1.2 | -0.83 | |
| Book Value Per Share | 0.81 | 1.31 | 2.09 | 5.87 | -0.98 | -0.70 | |
| Tangible Book Value | 5.27 | 5.66 | 5.32 | 8.95 | -0.97 | -0.65 | |
| Tangible Book Value Per Share | 0.81 | 1.30 | 2.07 | 5.76 | -0.98 | -0.70 | |
| Machinery | 1.74 | 1.49 | 0.9 | 0.01 | - | - | |