Versus Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	0.06	0.27	1.11	0.77	1.39	Upgrade
Revenue Growth (YoY)	-78.87%	-75.55%	44.26%	-44.70%	177.37%	Upgrade
Cost of Revenue	0.04	0.1	0.62	0.62	0.26	Upgrade
Gross Profit	0.02	0.17	0.49	0.15	1.13	Upgrade
Selling, General & Admin	4.31	5.94	11.84	9.93	4.55	Upgrade
Research & Development	0.25	1.11	2.41	-	-	Upgrade
Operating Expenses	4.56	7.05	14.24	14.39	7.12	Upgrade
Operating Income	-4.54	-6.88	-13.75	-14.24	-5.98	Upgrade
Interest Expense	-	-	-	-0.38	-0.51	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-1.09	-0.02	Upgrade
Other Non Operating Income (Expenses)	-0.01	-0.01	0.2	-2.02	-0.01	Upgrade
EBT Excluding Unusual Items	-4.55	-6.9	-13.55	-17.73	-6.53	Upgrade
Impairment of Goodwill	-	-	-6.58	-	-	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.12	-0.38	Upgrade
Asset Writedown	-	-3.97	-2.34	-	-	Upgrade
Other Unusual Items	-	0.35	-	-	-	Upgrade
Pretax Income	-4.55	-10.51	-22.47	-17.85	-6.91	Upgrade
Income Tax Expense	0.02	-	-	-	-	Upgrade
Earnings From Continuing Operations	-4.57	-10.51	-22.47	-17.85	-6.91	Upgrade
Minority Interest in Earnings	0.53	0.99	-	3.45	-	Upgrade
Net Income	-4.04	-9.53	-22.47	-14.4	-6.91	Upgrade
Net Income to Common	-4.04	-9.53	-22.47	-14.4	-6.91	Upgrade
Shares Outstanding (Basic)	3	1	0	0	0	Upgrade
Shares Outstanding (Diluted)	3	1	0	0	0	Upgrade
Shares Change (YoY)	187.96%	779.53%	74.26%	46.97%	38.29%	Upgrade
EPS (Basic)	-1.54	-10.44	-216.56	-241.79	-170.56	Upgrade
EPS (Diluted)	-1.54	-10.44	-216.56	-241.79	-170.56	Upgrade
Free Cash Flow	-4.97	-5.58	-9.19	-12.97	-4.24	Upgrade
Free Cash Flow Per Share	-1.89	-6.12	-88.59	-217.75	-104.56	Upgrade
Gross Margin	29.69%	61.99%	44.35%	19.97%	81.45%	Upgrade
Operating Margin	-7923.52%	-2538.65%	-1240.25%	-1852.79%	-430.43%	Upgrade
Profit Margin	-7056.16%	-3513.31%	-2026.73%	-1873.29%	-497.19%	Upgrade
Free Cash Flow Margin	-8678.86%	-2058.55%	-829.13%	-1687.07%	-304.80%	Upgrade
EBITDA	-4.54	-4.42	-13.19	-13.71	-4.45	Upgrade
D&A For EBITDA	0	2.47	0.56	0.53	1.53	Upgrade
EBIT	-4.54	-6.88	-13.75	-14.24	-5.98	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q