Skip to main content
VS MEDIA Holdings Limited (VSME)
NASDAQ: VSME · Real-Time Price · USD
2.500
-0.480 (-16.11%)
At close: Sep 26, 2025, 4:00 PM EDT
2.600
+0.100 (4.00%)
After-hours: Sep 26, 2025, 7:55 PM EDT

VS MEDIA Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
8.257.999.0310.949.11
Revenue Growth (YoY)
3.22%-11.49%-17.51%20.13%-
Cost of Revenue
6.556.356.748.666.58
Gross Profit
1.691.642.282.282.53
Selling, General & Admin
7.657.193.932.352.83
Operating Expenses
8.68.053.932.352.83
Operating Income
-6.9-6.41-1.64-0.07-0.3
Interest Expense
-0.41-0.29-0.21-0.19-0.18
Interest & Investment Income
0.010.010--
Other Non Operating Income (Expenses)
0.020.10.040.050.21
Pretax Income
-7.29-6.59-1.81-0.21-0.26
Earnings From Continuing Operations
-7.29-6.59-1.81-0.21-0.26
Earnings From Discontinued Operations
--5.33-0.02-
Net Income
-7.29-6.593.53-0.23-0.26
Net Income to Common
-7.29-6.593.53-0.23-0.26
Shares Outstanding (Basic)
33333
Shares Outstanding (Diluted)
33333
Shares Change (YoY)
10.80%----
EPS (Basic)
-2.30-2.311.23-0.08-0.09
EPS (Diluted)
-2.30-2.311.23-0.08-0.09
Free Cash Flow
-1.49-7.25-2.05-1.41-0.66
Free Cash Flow Per Share
-0.47-2.54-0.72-0.49-0.23
Gross Margin
20.53%20.52%25.31%20.85%27.82%
Operating Margin
-83.71%-80.27%-18.21%-0.65%-3.26%
Profit Margin
-88.42%-82.52%39.05%-2.13%-2.88%
Free Cash Flow Margin
-18.09%-90.72%-22.67%-12.88%-7.23%
EBITDA
-6.9-6.4-1.64-0.02-0.29
EBITDA Margin
-83.60%-80.13%-18.12%-0.14%-3.16%
D&A For EBITDA
0.010.010.010.060.01
EBIT
-6.9-6.41-1.64-0.07-0.3
EBIT Margin
-83.71%-80.27%-18.21%-0.65%-3.26%
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q