Verastem, Inc. (VSTM)
NASDAQ: VSTM · Real-Time Price · USD
8.12
+0.66 (8.85%)
May 14, 2025, 9:48 AM - Market open
Verastem Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10 | 10 | - | 2.6 | 2.05 | 88.52 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 26.45% | -97.68% | 407.08% | Upgrade
|
| Cost of Revenue | - | - | - | - | - | 32.95 | Upgrade
|
| Gross Profit | 10 | 10 | - | 2.6 | 2.05 | 55.56 | Upgrade
|
| Selling, General & Admin | 48.29 | 43.62 | 30.73 | 24.98 | 24.12 | 58.66 | Upgrade
|
| Research & Development | 92.78 | 81.33 | 61.36 | 50.56 | 39.35 | 40.88 | Upgrade
|
| Operating Expenses | 141.07 | 124.96 | 92.08 | 75.53 | 63.46 | 100.32 | Upgrade
|
| Operating Income | -131.07 | -114.96 | -92.08 | -72.94 | -61.41 | -44.76 | Upgrade
|
| Interest Expense | -3.62 | -4.56 | -4.14 | -2.14 | -9.97 | -15.79 | Upgrade
|
| Interest & Investment Income | 3.74 | 4.15 | 6.21 | 1.22 | 0.18 | 0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.91 | -15.08 | 2.64 | 0.05 | - | -1.31 | Upgrade
|
| EBT Excluding Unusual Items | -146.87 | -130.45 | -87.37 | -73.81 | -71.2 | -61.35 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -4.6 | Upgrade
|
| Other Unusual Items | -1.83 | - | - | - | - | -1.58 | Upgrade
|
| Pretax Income | -148.69 | -130.45 | -87.37 | -73.81 | -71.2 | -67.53 | Upgrade
|
| Income Tax Expense | 0.19 | 0.19 | - | - | - | 0.19 | Upgrade
|
| Net Income | -148.88 | -130.64 | -87.37 | -73.81 | -71.2 | -67.73 | Upgrade
|
| Net Income to Common | -148.88 | -130.64 | -87.37 | -73.81 | -71.2 | -67.73 | Upgrade
|
| Shares Outstanding (Basic) | 43 | 36 | 22 | 16 | 15 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 36 | 22 | 16 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | 73.09% | 61.93% | 36.66% | 11.03% | 13.76% | 105.60% | Upgrade
|
| EPS (Basic) | -3.50 | -3.66 | -3.96 | -4.57 | -4.90 | -5.30 | Upgrade
|
| EPS (Diluted) | -3.50 | -3.66 | -3.96 | -4.57 | -4.90 | -5.30 | Upgrade
|
| Free Cash Flow | -115.15 | -104.8 | -86.46 | -63.67 | -53.7 | -33.54 | Upgrade
|
| Free Cash Flow Per Share | -2.71 | -2.93 | -3.92 | -3.95 | -3.69 | -2.63 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | - | 100.00% | 100.00% | 62.77% | Upgrade
|
| Operating Margin | -1310.71% | -1149.56% | - | -2809.59% | -2991.18% | -50.57% | Upgrade
|
| Profit Margin | -1488.77% | -1306.37% | - | -2843.30% | -3468.10% | -76.51% | Upgrade
|
| Free Cash Flow Margin | -1151.47% | -1047.99% | - | -2452.73% | -2615.59% | -37.89% | Upgrade
|
| EBITDA | -131.04 | -114.93 | -92.02 | -72.82 | -61.2 | -43.44 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -49.07% | Upgrade
|
| D&A For EBITDA | 0.03 | 0.03 | 0.06 | 0.12 | 0.21 | 1.32 | Upgrade
|
| EBIT | -131.07 | -114.96 | -92.08 | -72.94 | -61.41 | -44.76 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -50.57% | Upgrade
|
| Revenue as Reported | 10 | 10 | - | 2.6 | 2.05 | 88.52 | Upgrade
|
Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.