Bristow Group Inc. (VTOL)
NYSE: VTOL · Real-Time Price · USD
30.05
-0.17 (-0.56%)
May 14, 2025, 10:05 AM - Market open
Bristow Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 1,429 | 1,415 | 1,297 | 1,198 | 1,139 | 1,139 | Upgrade
|
| Revenue Growth (YoY) | 6.51% | 9.10% | 8.29% | 5.19% | 0.00% | -4.33% | Upgrade
|
| Cost of Revenue | 1,044 | 1,042 | 990.4 | 932.58 | 872.86 | 851.17 | Upgrade
|
| Gross Profit | 384.86 | 373.37 | 307.03 | 265.57 | 266.21 | 287.85 | Upgrade
|
| Selling, General & Admin | 171.34 | 173.1 | 180.83 | 162.33 | 156.53 | 149.43 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.12 | -0.58 | -0.25 | Upgrade
|
| Operating Expenses | 224.39 | 226.49 | 236.46 | 218.48 | 230.93 | 219.26 | Upgrade
|
| Operating Income | 160.47 | 146.89 | 70.57 | 47.09 | 35.28 | 68.59 | Upgrade
|
| Interest Expense | -37.6 | -37.58 | -41.42 | -40.95 | -41.52 | -51.26 | Upgrade
|
| Interest & Investment Income | 9.04 | 8.9 | 8.65 | 1.67 | 0.16 | 1.29 | Upgrade
|
| Earnings From Equity Investments | 3.4 | 4.12 | 7.17 | 1.14 | -1.74 | 0.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.09 | -8.9 | -10.7 | 14.9 | 7 | 7.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.99 | 4.59 | -0.18 | 16.03 | 19.97 | 29 | Upgrade
|
| EBT Excluding Unusual Items | 151.38 | 118.01 | 34.08 | 39.88 | 19.15 | 55.52 | Upgrade
|
| Merger & Restructuring Charges | - | - | -2.2 | -3.97 | -6.34 | -68.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -16 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.49 | -1.05 | 1.11 | -0.52 | -0.66 | -8.2 | Upgrade
|
| Asset Writedown | -14.9 | -14.9 | -14.98 | -15.42 | -8.84 | -91.26 | Upgrade
|
| Legal Settlements | - | - | - | - | 9 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.75 | 53.31 | Upgrade
|
| Pretax Income | 130.49 | 102.06 | 18.01 | 19.96 | -4.42 | -56.64 | Upgrade
|
| Income Tax Expense | 14.87 | 7.19 | 24.93 | 10.75 | 11.29 | -0.36 | Upgrade
|
| Earnings From Continuing Operations | 115.62 | 94.87 | -6.92 | 9.21 | -15.71 | -56.29 | Upgrade
|
| Minority Interest in Earnings | -0.07 | -0.07 | 0.14 | 0.01 | -0.08 | 0.19 | Upgrade
|
| Net Income | 115.55 | 94.8 | -6.78 | 9.22 | -15.79 | -56.09 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -132.95 | Upgrade
|
| Net Income to Common | 115.55 | 94.8 | -6.78 | 9.22 | -15.79 | 76.85 | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 28 | 28 | 29 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 28 | 28 | 29 | 32 | Upgrade
|
| Shares Change (YoY) | 4.41% | 5.02% | -1.22% | -0.17% | -9.92% | -5.08% | Upgrade
|
| EPS (Basic) | 4.04 | 3.32 | -0.24 | 0.33 | -0.55 | 3.12 | Upgrade
|
| EPS (Diluted) | 3.89 | 3.21 | -0.24 | 0.32 | -0.55 | 2.32 | Upgrade
|
| Free Cash Flow | -92.75 | -77.97 | -49.47 | -65.14 | 92.79 | 82 | Upgrade
|
| Free Cash Flow Per Share | -3.12 | -2.64 | -1.76 | -2.29 | 3.25 | 2.59 | Upgrade
|
| Gross Margin | 26.93% | 26.38% | 23.66% | 22.17% | 23.37% | 25.27% | Upgrade
|
| Operating Margin | 11.23% | 10.38% | 5.44% | 3.93% | 3.10% | 6.02% | Upgrade
|
| Profit Margin | 8.09% | 6.70% | -0.52% | 0.77% | -1.39% | 6.75% | Upgrade
|
| Free Cash Flow Margin | -6.49% | -5.51% | -3.81% | -5.44% | 8.15% | 7.20% | Upgrade
|
| EBITDA | 228.11 | 215.17 | 141.18 | 116.67 | 122.52 | 159.05 | Upgrade
|
| EBITDA Margin | 15.96% | 15.20% | 10.88% | 9.74% | 10.76% | 13.96% | Upgrade
|
| D&A For EBITDA | 67.64 | 68.29 | 70.61 | 69.57 | 87.24 | 90.46 | Upgrade
|
| EBIT | 160.47 | 146.89 | 70.57 | 47.09 | 35.28 | 68.59 | Upgrade
|
| EBIT Margin | 11.23% | 10.38% | 5.44% | 3.93% | 3.10% | 6.02% | Upgrade
|
| Effective Tax Rate | 11.39% | 7.05% | 138.42% | 53.87% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | 287.4 | 1,185 | 1,178 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.