Cash & Equivalents | 8.66 | 1.35 | 13.88 | 26.29 | 49.07 | 50.73 | |
Cash & Short-Term Investments | 8.66 | 1.35 | 13.88 | 26.29 | 49.07 | 50.73 | |
Cash Growth | 78.41% | -90.25% | -47.21% | -46.43% | -3.27% | 133.95% | |
Receivables | 0.66 | 0.08 | 0.1 | 0.14 | 0.28 | 0.08 | |
Inventory | 0.69 | 0.5 | 0.43 | 0.11 | - | - | |
Prepaid Expenses | 0.37 | 0.62 | 0.36 | 0.83 | 0.87 | 0.64 | |
Restricted Cash | - | - | 0.06 | - | - | - | |
Other Current Assets | 0.59 | 0.36 | 0.18 | - | - | - | |
Total Current Assets | 10.97 | 2.91 | 15.01 | 27.36 | 50.23 | 51.44 | |
Property, Plant & Equipment | 1.37 | 0.88 | 1.67 | 2.39 | 1.13 | 1.7 | |
Other Long-Term Assets | - | - | - | - | 0.01 | 0 | |
Accounts Payable | 0.77 | 1.85 | 1.88 | 0.9 | 1.21 | 1.1 | |
Accrued Expenses | 1.08 | 1.16 | 1.39 | 2.21 | 2.5 | 1.58 | |
Short-Term Debt | 0.35 | 0.82 | - | - | - | - | |
Current Portion of Leases | 0.42 | 0.67 | 0.71 | 0.71 | 0.63 | 0.83 | |
Current Unearned Revenue | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 | |
Other Current Liabilities | 0.09 | 0.36 | 0.62 | - | - | - | |
Total Current Liabilities | 2.72 | 4.87 | 4.62 | 3.84 | 4.35 | 3.51 | |
Long-Term Leases | 0.84 | - | 0.56 | 1.26 | 0.04 | 0.58 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 415.37 | 399.36 | 393.54 | 387.32 | 383.38 | 344.02 | |
Retained Earnings | -406.59 | -400.44 | -382.04 | -362.68 | -336.4 | -294.97 | |
Total Liabilities & Equity | 12.34 | 3.8 | 16.68 | 29.75 | 51.37 | 53.14 | |
Total Debt | 1.61 | 1.49 | 1.26 | 1.97 | 0.67 | 1.4 | |
Net Cash (Debt) | 7.05 | -0.13 | 12.61 | 24.32 | 48.4 | 49.33 | |
Net Cash Growth | 77.84% | - | -48.14% | -49.76% | -1.88% | 152.19% | |
Net Cash Per Share | 10.55 | -0.56 | 81.13 | 188.30 | 447.30 | 710.77 | |
Filing Date Shares Outstanding | 1.46 | 1.01 | 0.2 | 0.15 | 0.13 | 0.1 | |
Total Common Shares Outstanding | 1.31 | 0.45 | 0.18 | 0.13 | 0.13 | 0.1 | |
Working Capital | 8.24 | -1.96 | 10.39 | 23.52 | 45.88 | 47.93 | |
Book Value Per Share | 6.70 | -2.38 | 63.05 | 187.31 | 367.70 | 480.18 | |
Tangible Book Value | 8.77 | -1.08 | 11.5 | 24.65 | 46.98 | 49.05 | |
Tangible Book Value Per Share | 6.70 | -2.38 | 63.05 | 187.31 | 367.70 | 480.18 | |
Machinery | 1.85 | 2.75 | 2.77 | 2.63 | 2.7 | 2.52 | |
Leasehold Improvements | 0.42 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | |