| Net Income | -13.7 | -18.4 | -19.37 | -26.28 | -41.43 | -31.83 | |
| Depreciation & Amortization | 0.18 | 0.2 | 0.19 | 0.98 | 0.93 | 1.12 | |
| Loss (Gain) From Sale of Assets | 0 | - | - | - | - | 0 | |
| Stock-Based Compensation | 0.56 | 0.89 | 1.68 | 2.92 | 11.93 | 7.9 | |
| Provision & Write-off of Bad Debts | - | - | -0.01 | 0.04 | 0.01 | 0.02 | |
| Other Operating Activities | 0.09 | 0.05 | -1.76 | - | - | - | |
| Change in Accounts Receivable | -0.6 | 0.02 | 0.05 | 0.1 | -0.22 | -0.03 | |
| Change in Inventory | -0.13 | -0.07 | -0.49 | -0.11 | - | - | |
| Change in Accounts Payable | -1.02 | -0.03 | 0.98 | -0.31 | 0.11 | -0.57 | |
| Change in Unearned Revenue | - | -0.01 | -0 | 0.02 | 0 | - | |
| Change in Other Net Operating Assets | 0.34 | -0.23 | -0.52 | -1 | -0.06 | -1.39 | |
| Operating Cash Flow | -14.28 | -17.57 | -19.25 | -23.64 | -28.72 | -24.79 | |
| Capital Expenditures | -0.1 | -0.12 | -0.19 | -0.16 | -0.37 | -0.14 | |
| Investing Cash Flow | -0.1 | -0.12 | -0.19 | -0.16 | -0.37 | -0.14 | |
| Short-Term Debt Issued | - | 0.8 | - | - | - | - | |
| Total Debt Issued | 0.8 | 0.8 | - | - | - | - | |
| Short-Term Debt Repaid | - | -0.27 | - | - | - | - | |
| Total Debt Repaid | -1.03 | -0.27 | - | - | - | - | |
| Net Debt Issued (Repaid) | -0.23 | 0.53 | - | - | - | - | |
| Issuance of Common Stock | 18.88 | 4.93 | 7.09 | 1.02 | 27.43 | 53.97 | |
| Other Financing Activities | -0.47 | -0.35 | - | - | - | - | |
| Financing Cash Flow | 18.19 | 5.11 | 7.09 | 1.02 | 27.43 | 53.97 | |
| Net Cash Flow | 3.81 | -12.58 | -12.35 | -22.78 | -1.66 | 29.05 | |
| Free Cash Flow | -14.38 | -17.7 | -19.44 | -23.8 | -29.09 | -24.93 | |
| Free Cash Flow Margin | -727.63% | -2304.17% | -4100.42% | -2795.86% | -3843.34% | -7615.14% | |
| Free Cash Flow Per Share | -21.50 | -74.21 | -125.03 | -184.31 | -268.79 | -359.20 | |
| Cash Interest Paid | 0.41 | 0.14 | - | - | - | - | |
| Levered Free Cash Flow | -9.79 | -10.63 | -11.19 | -12.95 | -10.3 | -12.32 | |
| Unlevered Free Cash Flow | -9.64 | -10.63 | -11.19 | -12.95 | -10.3 | -12.32 | |
| Change in Working Capital | -1.41 | -0.32 | 0.02 | -1.3 | -0.17 | -2 | |