WEBTOON Entertainment Inc. (WBTN)
NASDAQ: WBTN · Real-Time Price · USD
14.97
-1.47 (-8.94%)
At close: Aug 15, 2025, 4:00 PM
15.10
+0.13 (0.87%)
After-hours: Aug 15, 2025, 7:56 PM EDT

WEBTOON Entertainment Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Net Income
-99.93-143.91-116.46-129.87
Depreciation & Amortization
35.0736.1735.8632.84
Loss (Gain) From Sale of Assets
2.70.810.82-
Asset Writedown & Restructuring Costs
73.6473.6465.911.9
Loss (Gain) From Sale of Investments
5.26-2.2622.59-0.62
Loss (Gain) on Equity Investments
0.251.1212.344.69
Stock-Based Compensation
55.2287.383.22-
Provision & Write-off of Bad Debts
5.226.033.482.88
Other Operating Activities
-29.14-27.27-33.9516.3
Change in Accounts Receivable
1.12-24.0630.9241.76
Change in Accounts Payable
2.926.18-7.58-48.2
Change in Unearned Revenue
3.5721.581.093.18
Change in Other Net Operating Assets
-73.34-37.55-3.43-65.45
Operating Cash Flow
-17.4617.8814.8-140.61
Operating Cash Flow Growth
-20.80%--
Capital Expenditures
-4.02-2.4-10.2-2.7
Sale of Property, Plant & Equipment
6.726.50.660.61
Divestitures
0.05-0.321.99-0.52
Sale (Purchase) of Intangibles
-10.54-10.75-12.14-18.49
Investment in Securities
2.97-10.51-21.29-26.6
Other Investing Activities
1.570.470.190.14
Investing Cash Flow
-4.26-17.28-51.98-50.7
Short-Term Debt Issued
--0.3876.59
Total Debt Issued
--0.3876.59
Short-Term Debt Repaid
--3.6-6.28-104.93
Long-Term Debt Repaid
--0.02-0.06-2.26
Total Debt Repaid
0.04-3.61-6.34-107.19
Net Debt Issued (Repaid)
0.04-3.61-5.96-30.6
Issuance of Common Stock
27.53370.48-408.37
Other Financing Activities
-9.52-13-0.54-27.43
Financing Cash Flow
18.04353.87-6.5350.34
Foreign Exchange Rate Adjustments
12.92-13.82-4.29-20.41
Net Cash Flow
9.24340.66-47.96138.62
Free Cash Flow
-21.4815.484.61-143.3
Free Cash Flow Growth
-236.13%--
Free Cash Flow Margin
-1.56%1.15%0.36%-13.28%
Free Cash Flow Per Share
-0.170.130.04-1.35
Cash Interest Paid
00.090.090.7
Cash Income Tax Paid
24.525.6826.6429.36
Levered Free Cash Flow
6.0175.920.56-
Unlevered Free Cash Flow
6.0175.9320.61-
Change in Working Capital
-65.75-13.8520.99-68.72
Updated Aug 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q