Waterdrop Inc. (WDH)

Waterdrop Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	702	435	395	1,313	544	-
Market Cap Growth	81.12%	10.08%	-69.88%	141.40%	-	-
Enterprise Value	480	141	-12	812	149	-
Last Close Price	1.94	1.17	0.99	3.16	1.31	-
PE Ratio	11.58	8.65	16.77	14.90	-	-
Forward PE	10.96	7.80	7.78	18.87	-	-
PS Ratio	1.69	1.15	1.07	3.23	1.08	-
PB Ratio	1.00	0.65	0.60	1.90	0.87	-
P/TBV Ratio	1.05	0.70	0.65	1.92	0.88	-
P/FCF Ratio	-	14.52	7.14	12.01	-	-
P/OCF Ratio	-	7.27	6.90	11.83	-	-
EV/Sales Ratio	1.15	0.37	-	2.00	0.30	-
EV/EBITDA Ratio	13.08	5.44	-	10.66	-	-
EV/EBIT Ratio	13.62	5.80	-	11.15	-	-
EV/FCF Ratio	-	4.72	-	7.43	-	-
Debt / Equity Ratio	0.02	0.05	0.04	0.00	0.02	0.02
Debt / EBITDA Ratio	0.26	1.06	3.79	0.02	-	-
Debt / FCF Ratio	-	1.12	0.50	0.02	-	-
Asset Turnover	0.47	0.44	0.44	0.50	0.64	0.83
Quick Ratio	2.25	2.66	3.42	4.32	3.27	3.20
Current Ratio	2.84	3.12	3.96	5.07	4.03	3.57
Return on Equity (ROE)	8.84%	7.35%	3.47%	13.91%	-48.27%	-28.36%
Return on Assets (ROA)	2.51%	1.77%	-0.07%	5.62%	-23.39%	-8.54%
Return on Capital (ROIC)	3.19%	2.23%	-0.09%	7.12%	-32.00%	-12.95%
Return on Capital Employed (ROCE)	4.90%	3.60%	-	10.50%	-	-
Earnings Yield	8.89%	11.56%	5.96%	6.71%	-49.96%	-
FCF Yield	-	6.89%	14.01%	8.32%	-32.77%	-
Dividend Yield	3.09%	1.72%	-	-	-	-
Buyback Yield / Dilution	1.50%	4.15%	3.52%	-34.51%	-154.60%	2.40%
Total Shareholder Return	4.59%	5.87%	3.52%	-34.51%	-154.60%	2.40%

Updated Sep 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q