Weyco Group, Inc. (WEYS)
NASDAQ: WEYS · Real-Time Price · USD
33.21
+0.61 (1.87%)
At close: May 12, 2025, 4:00 PM
33.21
0.00 (0.00%)
After-hours: May 12, 2025, 4:05 PM EDT
Weyco Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 29.21 | 30.32 | 30.19 | 29.54 | 20.56 | -8.49 | Upgrade
|
| Depreciation & Amortization | 2.69 | 2.75 | 2.85 | 2.77 | 2.8 | 3.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.02 | 0.04 | 0.06 | 0.12 | 0.04 | 0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.3 | 0.3 | 0.45 | 1.15 | 1.13 | 3.06 | Upgrade
|
| Stock-Based Compensation | 1.51 | 1.45 | 1.35 | 1.52 | 1.58 | 1.38 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.21 | 0.11 | 0.52 | 0.15 | 0.2 | 5.29 | Upgrade
|
| Other Operating Activities | 1.24 | 1.27 | 3.17 | 0.87 | 0.02 | 2.64 | Upgrade
|
| Change in Accounts Receivable | 2.2 | 1.78 | 13.53 | -0.28 | -18.72 | 11.4 | Upgrade
|
| Change in Inventory | -6.28 | 0.82 | 53.05 | -56.96 | -11.35 | 27.52 | Upgrade
|
| Change in Accounts Payable | -0.95 | -0.42 | -6.07 | -4.29 | 10.76 | -4.15 | Upgrade
|
| Change in Income Taxes | -1.1 | -0.86 | 0.88 | -0.5 | 0.88 | -1.5 | Upgrade
|
| Change in Other Net Operating Assets | -1.54 | 0.17 | -1.34 | -3.98 | -1.5 | -0.49 | Upgrade
|
| Operating Cash Flow | 27.52 | 37.73 | 98.63 | -29.9 | 6.39 | 39.98 | Upgrade
|
| Operating Cash Flow Growth | -69.41% | -61.75% | - | - | -84.01% | 325.92% | Upgrade
|
| Capital Expenditures | -1.63 | -1.39 | -3.31 | -2.34 | -1.01 | -3.37 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -2.55 | - | Upgrade
|
| Investment in Securities | - | 0.22 | 2.07 | 9.77 | -3.33 | 6.68 | Upgrade
|
| Other Investing Activities | - | - | - | - | -0.11 | -0.16 | Upgrade
|
| Investing Cash Flow | -1.63 | -1.17 | -1.24 | 7.43 | -7 | 3.16 | Upgrade
|
| Short-Term Debt Issued | - | - | 70.06 | 120.61 | - | 33.95 | Upgrade
|
| Total Debt Issued | - | - | 70.06 | 120.61 | - | 33.95 | Upgrade
|
| Short-Term Debt Repaid | - | - | -101.2 | -89.47 | - | -41 | Upgrade
|
| Total Debt Repaid | - | - | -101.2 | -89.47 | - | -41 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -31.14 | 31.14 | - | -7.05 | Upgrade
|
| Issuance of Common Stock | 0.05 | 0.05 | 0.1 | 0.29 | 0 | - | Upgrade
|
| Repurchase of Common Stock | -1.73 | -1.01 | -4.52 | -4.21 | -2.53 | -2.06 | Upgrade
|
| Common Dividends Paid | -7.51 | -9.69 | -9.29 | -6.95 | -9.35 | -11.78 | Upgrade
|
| Other Financing Activities | -21.58 | -21.58 | -0.5 | - | - | - | Upgrade
|
| Financing Cash Flow | -30.77 | -32.22 | -45.34 | 20.27 | -11.87 | -20.89 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.93 | -2.69 | 0.39 | -0.63 | -0.29 | 0.43 | Upgrade
|
| Net Cash Flow | -6.8 | 1.65 | 52.44 | -2.84 | -12.77 | 22.68 | Upgrade
|
| Free Cash Flow | 25.89 | 36.34 | 95.32 | -32.25 | 5.39 | 36.61 | Upgrade
|
| Free Cash Flow Growth | -70.30% | -61.87% | - | - | -85.29% | 1735.24% | Upgrade
|
| Free Cash Flow Margin | 9.03% | 12.52% | 29.97% | -9.17% | 2.01% | 18.74% | Upgrade
|
| Free Cash Flow Per Share | 2.69 | 3.79 | 10.00 | -3.35 | 0.56 | 3.75 | Upgrade
|
| Cash Interest Paid | 0.02 | 0.02 | 0.98 | 0.71 | 0.08 | 0.07 | Upgrade
|
| Cash Income Tax Paid | 9.27 | 9.4 | 7.12 | 9.44 | 5.81 | 0.91 | Upgrade
|
| Levered Free Cash Flow | 18.27 | 26.13 | 86.74 | -30.45 | 0.96 | 38.66 | Upgrade
|
| Unlevered Free Cash Flow | 18.28 | 26.14 | 87.08 | -30 | 1.01 | 38.71 | Upgrade
|
| Change in Net Working Capital | 6.3 | -0.59 | -60.78 | 57.51 | 18.67 | -36.43 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.