Workhorse Group Inc. (WKHS)

Workhorse Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	10.75	6.62	13.09	5.02	-0.85	1.39
Revenue Growth (YoY)	11.73%	-49.47%	160.69%	-	-	269.80%
Cost of Revenue	32.31	28.84	38.35	37.67	125.69	13.07
Gross Profit	-21.57	-22.23	-25.26	-32.65	-126.54	-11.67
Selling, General & Admin	28.98	42.51	54.67	73.22	40.16	20.16
Research & Development	6.4	9.15	24.47	23.21	11.61	9.15
Operating Expenses	35.38	51.66	79.14	96.43	51.77	29.31
Operating Income	-56.95	-73.89	-104.4	-129.08	-178.31	-40.98
Interest Expense	-24.68	-22.04	-1.95	-0.3	-6.74	-12.53
Interest & Investment Income	-	-	1.5	-	-	-
Other Non Operating Income (Expenses)	-0.02	-5.78	-8.28	12.11	-7.32	-168.53
EBT Excluding Unusual Items	-81.66	-101.71	-113.13	-117.27	-192.37	-222.04
Gain (Loss) on Sale of Investments	-	-	-10	-	-225.43	318.36
Asset Writedown	-	-	-0.9	-	-6.8	-
Other Unusual Items	-0.2	-0.2	-	-	1.41	-4.71
Pretax Income	-81.86	-101.91	-124.03	-117.27	-423.19	91.61
Income Tax Expense	-0.12	-0.12	-0.11	-	-21.85	21.83
Net Income	-81.74	-101.79	-123.92	-117.27	-401.34	69.78
Net Income to Common	-81.74	-101.79	-123.92	-117.27	-401.34	69.78
Shares Outstanding (Basic)	5	2	1	1	1	0
Shares Outstanding (Diluted)	5	2	1	1	1	0
Shares Change (YoY)	298.35%	137.50%	30.72%	23.24%	28.74%	55.41%
EPS (Basic)	-17.75	-51.69	-149.45	-184.89	-779.76	187.83
EPS (Diluted)	-17.75	-51.69	-149.45	-184.89	-780.00	175.00
Free Cash Flow	-31.86	-51.65	-141.71	-111.32	-137.89	-76.01
Free Cash Flow Per Share	-6.92	-26.23	-170.91	-175.49	-267.90	-190.11
Gross Margin	-200.74%	-	-192.87%	-	-	-
Operating Margin	-530.03%	-1116.73%	-797.25%	-2569.80%	-	-2942.95%
Profit Margin	-760.72%	-1538.46%	-946.33%	-2334.71%	-	5010.81%
Free Cash Flow Margin	-296.50%	-780.71%	-1082.20%	-2216.08%	-	-5458.24%
EBITDA	-49.26	-65.98	-100.34	-127.14	-176.4	-40.17
D&A For EBITDA	7.69	7.91	4.06	1.95	1.91	0.81
EBIT	-56.95	-73.89	-104.4	-129.08	-178.31	-40.98
Effective Tax Rate	-	-	-	-	-	23.83%
Advertising Expenses	-	0.9	1.2	1	-	-

Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q