| Net Income | 52.64 | 62.39 | 54.28 | 64.17 | 82.55 | 66.17 | |
| Depreciation & Amortization | 115.14 | 111.9 | 110.2 | 121.07 | 108.81 | 103.15 | |
| Loss (Gain) From Sale of Assets | 0.82 | 2.16 | 4.91 | 5.06 | 3.92 | 0.73 | |
| Other Operating Activities | 266.95 | 306.77 | 280.34 | 270.66 | 318.84 | 274.95 | |
| Change in Accounts Receivable | -7.88 | 32.96 | 28.66 | 59.76 | -26.29 | -72.93 | |
| Change in Inventory | 1.23 | 0.37 | 0.28 | 4.18 | -5.42 | -0.99 | |
| Change in Accounts Payable | 6.99 | -2.69 | 1.57 | -17 | 19.78 | 4.25 | |
| Change in Other Net Operating Assets | -122.49 | -28.86 | -28.25 | -44.17 | -93.75 | -1.94 | |
| Operating Cash Flow | 313.39 | 485 | 452 | 463.74 | 408.44 | 373.4 | |
| Operating Cash Flow Growth | -27.96% | 7.30% | -2.53% | 13.54% | 9.38% | -17.17% | |
| Capital Expenditures | -69.36 | -48.97 | -46.82 | -54.12 | -81.17 | -36.97 | |
| Other Investing Activities | 50 | -40 | -29.12 | 42.12 | 16.87 | 39 | |
| Investing Cash Flow | -19.36 | -88.97 | -75.94 | -12 | -64.3 | 2.03 | |
| Short-Term Debt Issued | - | 219 | 209.25 | 32 | - | - | |
| Total Debt Issued | 206 | 219 | 209.25 | 32 | - | - | |
| Short-Term Debt Repaid | - | -219 | -209.25 | -32 | - | - | |
| Total Debt Repaid | -206 | -219 | -209.25 | -32 | - | - | |
| Common Dividends Paid | -66.44 | -66.44 | -66.42 | -66.41 | -66.38 | -66.36 | |
| Other Financing Activities | -257.01 | -329.9 | -315.81 | -337.6 | -277.86 | -311.84 | |
| Financing Cash Flow | -323.46 | -396.33 | -382.23 | -404.01 | -344.24 | -378.2 | |
| Net Cash Flow | -29.42 | -0.3 | -6.16 | 47.73 | -0.1 | -2.77 | |
| Free Cash Flow | 244.04 | 436.03 | 405.18 | 409.62 | 327.27 | 336.43 | |
| Free Cash Flow Growth | -36.69% | 7.61% | -1.08% | 25.16% | -2.72% | -17.36% | |
| Free Cash Flow Margin | 22.15% | 38.39% | 34.03% | 25.71% | 26.94% | 34.80% | |
| Free Cash Flow Per Share | 6.92 | 12.38 | 11.50 | 11.63 | 9.30 | 9.56 | |
| Cash Interest Paid | 24.69 | 26.53 | 24.54 | 10.85 | 8.98 | 13.89 | |
| Cash Income Tax Paid | 0.83 | 0.83 | 0.83 | 0.68 | 0.68 | 0.71 | |
| Levered Free Cash Flow | 312.92 | 275.28 | 273.56 | 319.45 | 328.29 | 252.9 | |
| Unlevered Free Cash Flow | 327.86 | 291.34 | 290.12 | 327.83 | 333.8 | 260.42 | |
| Change in Working Capital | -122.16 | 1.78 | 2.26 | 2.77 | -105.68 | -71.61 | |