Warner Music Group Corp. (WMG)
NASDAQ: WMG · Real-Time Price · USD
32.09
+0.54 (1.71%)
Aug 13, 2025, 4:00 PM - Market closed

Warner Music Group Statistics

Total Valuation

WMG has a market cap or net worth of $16.73 billion. The enterprise value is $20.82 billion.

Market Cap 16.73B
Enterprise Value 20.82B

Important Dates

The last earnings date was Thursday, August 7, 2025, before market open.

Earnings Date Aug 7, 2025
Ex-Dividend Date Aug 20, 2025

Share Statistics

WMG has 521.27 million shares outstanding. The number of shares has increased by 0.47% in one year.

Current Share Class 145.89M
Shares Outstanding 521.27M
Shares Change (YoY) +0.47%
Shares Change (QoQ) +0.18%
Owned by Insiders (%) 0.50%
Owned by Institutions (%) 29.70%
Float 144.63M

Valuation Ratios

The trailing PE ratio is 56.89 and the forward PE ratio is 21.90. WMG's PEG ratio is 2.20.

PE Ratio 56.89
Forward PE 21.90
PS Ratio 2.58
Forward PS n/a
PB Ratio 28.40
P/TBV Ratio n/a
P/FCF Ratio 27.56
P/OCF Ratio 22.27
PEG Ratio 2.20
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.81, with an EV/FCF ratio of 34.30.

EV / Earnings 71.05
EV / Sales 3.22
EV / EBITDA 15.81
EV / EBIT 21.64
EV / FCF 34.30

Financial Position

The company has a current ratio of 0.66, with a Debt / Equity ratio of 5.69.

Current Ratio 0.66
Quick Ratio 0.45
Debt / Equity 5.69
Debt / EBITDA 3.34
Debt / FCF 7.61
Interest Coverage 5.44

Financial Efficiency

Return on equity (ROE) is 42.71% and return on invested capital (ROIC) is 11.65%.

Return on Equity (ROE) 42.71%
Return on Assets (ROA) 6.46%
Return on Invested Capital (ROIC) 11.65%
Return on Capital Employed (ROCE) 16.80%
Revenue Per Employee $1.12M
Profits Per Employee $50,517
Employee Count 5,800
Asset Turnover 0.70
Inventory Turnover 35.77

Taxes

In the past 12 months, WMG has paid $126.00 million in taxes.

Income Tax 126.00M
Effective Tax Rate 28.97%

Stock Price Statistics

The stock price has increased by +16.65% in the last 52 weeks. The beta is 1.25, so WMG's price volatility has been higher than the market average.

Beta (5Y) 1.25
52-Week Price Change +16.65%
50-Day Moving Average 28.91
200-Day Moving Average 30.66
Relative Strength Index (RSI) 67.03
Average Volume (20 Days) 2,349,574

Short Selling Information

The latest short interest is 5.75 million, so 1.10% of the outstanding shares have been sold short.

Short Interest 5.75M
Short Previous Month 5.64M
Short % of Shares Out 1.10%
Short % of Float 3.98%
Short Ratio (days to cover) 3.09

Income Statement

In the last 12 months, WMG had revenue of $6.47 billion and earned $293.00 million in profits. Earnings per share was $0.56.

Revenue 6.47B
Gross Profit 3.02B
Operating Income 962.00M
Pretax Income 724.00M
Net Income 293.00M
EBITDA 1.32B
EBIT 962.00M
Earnings Per Share (EPS) $0.56
Full Income Statement

Balance Sheet

The company has $527.00 million in cash and $4.62 billion in debt, giving a net cash position of -$4.09 billion or -$7.85 per share.

Cash & Cash Equivalents 527.00M
Total Debt 4.62B
Net Cash -4.09B
Net Cash Per Share -$7.85
Equity (Book Value) 812.00M
Book Value Per Share 1.13
Working Capital -1.37B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $751.00 million and capital expenditures -$144.00 million, giving a free cash flow of $607.00 million.

Operating Cash Flow 751.00M
Capital Expenditures -144.00M
Free Cash Flow 607.00M
FCF Per Share $1.16
Full Cash Flow Statement

Margins

Gross margin is 46.64%, with operating and profit margins of 14.87% and 4.59%.

Gross Margin 46.64%
Operating Margin 14.87%
Pretax Margin 6.72%
Profit Margin 4.59%
EBITDA Margin 20.36%
EBIT Margin 14.87%
FCF Margin 9.38%

Dividends & Yields

This stock pays an annual dividend of $0.76, which amounts to a dividend yield of 2.41%.

Dividend Per Share $0.76
Dividend Yield 2.41%
Dividend Growth (YoY) 5.80%
Years of Dividend Growth 5
Payout Ratio 129.43%
Buyback Yield -0.47%
Shareholder Yield 1.90%
Earnings Yield 1.75%
FCF Yield 3.63%
Dividend Details

Analyst Forecast

The average price target for WMG is $34.53, which is 7.60% higher than the current price. The consensus rating is "Buy".

Price Target $34.53
Price Target Difference 7.60%
Analyst Consensus Buy
Analyst Count 17
Revenue Growth Forecast (5Y) 4.46%
EPS Growth Forecast (5Y) 18.40%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

WMG has an Altman Z-Score of 1.69 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.69
Piotroski F-Score 4