| Revenue | 290.32 | 302.3 | 331.8 | 305.7 | 312.41 | 252.5 | |
| Revenue Growth (YoY) | 140.81% | -8.89% | 8.54% | -2.15% | 23.73% | -17.31% | |
| Cost of Revenue | 232.36 | 244.71 | 282.86 | 269.5 | 264.26 | 212.95 | |
| Gross Profit | 57.96 | 57.59 | 48.94 | 36.2 | 48.15 | 39.54 | |
| Selling, General & Admin | 43.52 | 50.36 | 60.51 | 52.12 | 49.79 | 38.14 | |
| Research & Development | 18.34 | 21.59 | 26 | 23.5 | 25.19 | 20.98 | |
| Operating Expenses | 65.02 | 75.31 | 90.81 | 80.03 | 80.37 | 65.35 | |
| Operating Income | -7.06 | -17.72 | -41.88 | -43.83 | -32.22 | -25.81 | |
| Interest Expense | -2.44 | -2.8 | -2.98 | -3.35 | -4.94 | -7.99 | |
| Interest & Investment Income | 2.08 | 1.16 | 2.69 | 1.41 | 0.36 | 0 | |
| Earnings From Equity Investments | -12.07 | -5.4 | 0.78 | 0.93 | 33.74 | 24.05 | |
| Currency Exchange Gain (Loss) | -2.02 | -6.25 | -3.97 | -6.38 | 1.98 | 4.3 | |
| Other Non Operating Income (Expenses) | - | - | - | 0.88 | 1.05 | - | |
| EBT Excluding Unusual Items | -21.5 | -31 | -45.36 | -50.34 | -0.02 | -5.45 | |
| Gain (Loss) on Sale of Investments | - | -0.35 | -0.41 | 19.12 | - | - | |
| Gain (Loss) on Sale of Assets | 1.23 | 14.5 | -0.03 | -0.06 | 0.15 | - | |
| Asset Writedown | - | - | - | - | -0.46 | -0.48 | |
| Other Unusual Items | - | - | -2.91 | - | 5.86 | - | |
| Pretax Income | -20.27 | -16.86 | -48.72 | -31.28 | 5.53 | -5.93 | |
| Income Tax Expense | 4.48 | 4.98 | 1 | 1.41 | -8.13 | 1.43 | |
| Earnings From Continuing Operations | -24.76 | -21.84 | -49.72 | -32.7 | 13.66 | -7.36 | |
| Earnings From Discontinued Operations | -35.91 | - | - | - | - | - | |
| Net Income | -60.66 | -21.84 | -49.72 | -32.7 | 13.66 | -7.36 | |
| Net Income to Common | -60.66 | -21.84 | -49.72 | -32.7 | 13.66 | -7.36 | |
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 16 | 14 | |
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 16 | 14 | |
| Shares Change (YoY) | 0.55% | 0.44% | 0.29% | 5.63% | 18.24% | -4.84% | |
| EPS (Basic) | -3.50 | -1.27 | -2.90 | -1.91 | 0.85 | -0.54 | |
| EPS (Diluted) | -3.51 | -1.27 | -2.90 | -1.91 | 0.80 | -0.54 | |
| Free Cash Flow | -11.68 | -9.74 | -28.77 | -48.86 | -57.95 | -42.27 | |
| Free Cash Flow Per Share | -0.67 | -0.56 | -1.68 | -2.85 | -3.58 | -3.08 | |
| Gross Margin | 19.96% | 19.05% | 14.75% | 11.84% | 15.41% | 15.66% | |
| Operating Margin | -2.43% | -5.86% | -12.62% | -14.34% | -10.31% | -10.22% | |
| Profit Margin | -20.89% | -7.22% | -14.98% | -10.70% | 4.37% | -2.91% | |
| Free Cash Flow Margin | -4.02% | -3.22% | -8.67% | -15.98% | -18.55% | -16.74% | |
| EBITDA | 0.07 | -9.06 | -29.39 | -32.03 | -18.18 | -11.78 | |
| EBITDA Margin | 0.03% | -3.00% | -8.86% | -10.48% | -5.82% | -4.66% | |
| D&A For EBITDA | 7.14 | 8.66 | 12.49 | 11.8 | 14.04 | 14.03 | |
| EBIT | -7.06 | -17.72 | -41.88 | -43.83 | -32.22 | -25.81 | |
| EBIT Margin | -2.43% | -5.86% | -12.62% | -14.34% | -10.31% | -10.22% | |