Wrap Technologies, Inc. (WRAP)
NASDAQ: WRAP · Real-Time Price · USD
1.420
+0.050 (3.65%)
Aug 13, 2025, 4:00 PM - Market closed
Wrap Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 2.85 | 3.59 | 5.34 | 7.48 | 7.38 | 3.87 | Upgrade
|
| Other Revenue | 0.95 | 0.92 | 0.8 | 0.57 | 0.35 | 0.08 | Upgrade
|
| Revenue | 3.8 | 4.51 | 6.13 | 8.05 | 7.73 | 3.94 | Upgrade
|
| Revenue Growth (YoY) | -44.97% | -26.51% | -23.80% | 4.14% | 95.97% | 466.02% | Upgrade
|
| Cost of Revenue | 1.57 | 2.04 | 3.23 | 4.32 | 4.99 | 2.6 | Upgrade
|
| Gross Profit | 2.22 | 2.47 | 2.91 | 3.73 | 2.74 | 1.34 | Upgrade
|
| Selling, General & Admin | 13.98 | 14.06 | 16.66 | 16.39 | 20.28 | 11.63 | Upgrade
|
| Research & Development | 1.97 | 2.34 | 3.27 | 5.08 | 6.21 | 2.79 | Upgrade
|
| Operating Expenses | 15.94 | 16.4 | 19.93 | 21.46 | 26.49 | 14.42 | Upgrade
|
| Operating Income | -13.72 | -13.94 | -17.02 | -17.73 | -23.75 | -13.08 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.16 | 0.38 | 0.05 | 0.03 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.39 | 9.54 | -11.87 | 0.06 | 0.02 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -4.25 | -4.24 | -28.52 | -17.62 | -23.7 | -13 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.75 | - | Upgrade
|
| Impairment of Goodwill | -1.63 | -1.63 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.7 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -1 | - | - | 0.42 | Upgrade
|
| Pretax Income | -5.88 | -5.88 | -30.22 | -17.62 | -24.45 | -12.58 | Upgrade
|
| Net Income | -5.88 | -5.88 | -30.22 | -17.62 | -24.45 | -12.58 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.19 | 1.22 | 0.39 | - | - | - | Upgrade
|
| Net Income to Common | -7.08 | -7.09 | -30.61 | -17.62 | -24.45 | -12.58 | Upgrade
|
| Shares Outstanding (Basic) | 47 | 46 | 42 | 41 | 39 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 46 | 42 | 41 | 39 | 34 | Upgrade
|
| Shares Change (YoY) | 8.54% | 7.79% | 2.79% | 4.82% | 16.06% | 18.13% | Upgrade
|
| EPS (Basic) | -0.15 | -0.16 | -0.72 | -0.43 | -0.62 | -0.37 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.16 | -0.72 | -0.43 | -0.62 | -0.37 | Upgrade
|
| Free Cash Flow | -7.47 | -8.14 | -16.93 | -14.86 | -19.22 | -12.44 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.18 | -0.40 | -0.36 | -0.49 | -0.37 | Upgrade
|
| Gross Margin | 58.59% | 54.69% | 47.38% | 46.39% | 35.48% | 34.05% | Upgrade
|
| Operating Margin | -361.41% | -309.21% | -277.55% | -220.28% | -307.26% | -331.57% | Upgrade
|
| Profit Margin | -186.41% | -157.38% | -499.14% | -218.87% | -316.33% | -318.97% | Upgrade
|
| Free Cash Flow Margin | -196.79% | -180.54% | -276.10% | -184.61% | -248.65% | -315.31% | Upgrade
|
| EBITDA | -12.96 | -13.11 | -16.2 | -16.97 | -23.27 | -12.91 | Upgrade
|
| EBITDA Margin | - | -290.86% | -264.13% | -210.81% | - | - | Upgrade
|
| D&A For EBITDA | 0.76 | 0.83 | 0.82 | 0.76 | 0.48 | 0.16 | Upgrade
|
| EBIT | -13.72 | -13.94 | -17.02 | -17.73 | -23.75 | -13.08 | Upgrade
|
| EBIT Margin | - | - | -277.55% | -220.28% | - | - | Upgrade
|
| Revenue as Reported | 3.8 | 4.51 | 6.13 | 8.05 | 7.73 | 3.94 | Upgrade
|
| Advertising Expenses | - | 0.58 | 0.93 | 0.43 | 0.15 | 0.29 | Upgrade
|
Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.