| Revenue | 410.45 | 361.13 | 401.84 | 527.54 | 138.17 | 18.19 |
| Revenue Growth (YoY) | 11.15% | -10.13% | -23.83% | 281.80% | 659.60% | - |
| Cost of Revenue | 293.47 | 250.42 | 218.37 | 295 | 86.51 | 4.72 |
| Gross Profit | 116.99 | 110.72 | 183.48 | 232.55 | 51.66 | 13.47 |
| Selling, General & Admin | 1,268 | 1,192 | 666.82 | 260.81 | 119.34 | 158.16 |
| Research & Development | 1,219 | 1,091 | 1,058 | 758.57 | 443.18 | 333.35 |
| Other Operating Expenses | -10.56 | -15.48 | -16.84 | -20.25 | -14.75 | -5.32 |
| Operating Expenses | 2,494 | 2,297 | 1,749 | 1,011 | 548.18 | 486.21 |
| Operating Income | -2,377 | -2,186 | -1,565 | -778.28 | -496.52 | -472.73 |
| Interest Expense | -4.74 | -2.8 | -2.85 | -3.57 | -5.57 | -6.22 |
| Interest & Investment Income | 162.55 | 176.9 | 132.04 | 36.11 | 29.77 | 1.29 |
| Currency Exchange Gain (Loss) | 28.85 | 27.88 | 7.05 | 20.21 | -5.07 | 10.75 |
| Other Non Operating Income (Expenses) | -187.68 | -465.9 | -554.69 | -605.05 | -529.36 | -228.2 |
| EBT Excluding Unusual Items | -2,378 | -2,450 | -1,984 | -1,331 | -1,007 | -695.1 |
| Gain (Loss) on Sale of Investments | -43.18 | -61.83 | 42.96 | 7.73 | 3.48 | 3.46 |
| Gain (Loss) on Sale of Assets | 1.01 | 1.01 | -1.09 | -0.95 | -3.97 | -3.25 |
| Other Unusual Items | - | - | -4.55 | 25.31 | - | - |
| Pretax Income | -2,420 | -2,511 | -1,946 | -1,298 | -1,007 | -694.89 |
| Income Tax Expense | 6.15 | 5.87 | 2.87 | - | - | - |
| Net Income | -2,427 | -2,517 | -1,949 | -1,298 | -1,007 | -694.89 |
| Preferred Dividends & Other Adjustments | - | - | 32.77 | - | - | - |
| Net Income to Common | -2,427 | -2,517 | -1,982 | -1,298 | -1,007 | -694.89 |
| Shares Outstanding (Basic) | 230 | 98 | 39 | 39 | 34 | 29 |
| Shares Outstanding (Diluted) | 230 | 98 | 39 | 39 | 34 | 29 |
| Shares Change (YoY) | 549.90% | 150.66% | 0.28% | 15.91% | 16.53% | - |
| EPS (Basic) | -10.55 | -25.63 | -50.58 | -33.23 | -29.88 | -24.02 |
| EPS (Diluted) | -10.55 | -25.63 | -50.58 | -33.23 | -29.88 | -24.02 |
| Free Cash Flow | - | -677.6 | -511.54 | -751.19 | -531.82 | -216.81 |
| Free Cash Flow Per Share | - | -6.90 | -13.05 | -19.23 | -15.78 | -7.49 |
| Gross Margin | 28.50% | 30.66% | 45.66% | 44.08% | 37.39% | 74.07% |
| Operating Margin | -579.19% | -605.37% | -389.48% | -147.53% | -359.35% | -2598.85% |
| Profit Margin | -591.21% | -696.92% | -493.19% | -246.14% | -728.98% | -3820.16% |
| Free Cash Flow Margin | - | -187.63% | -127.30% | -142.40% | -384.90% | -1191.92% |
| EBITDA | -2,314 | -2,124 | -1,512 | -723.48 | -453.08 | -433.31 |
| EBITDA Margin | - | - | - | -137.14% | - | - |
| D&A For EBITDA | 62.9 | 62.65 | 53.41 | 54.8 | 43.45 | 39.43 |
| EBIT | -2,377 | -2,186 | -1,565 | -778.28 | -496.52 | -472.73 |
| EBIT Margin | - | - | - | -147.53% | - | - |
| Revenue as Reported | 410.45 | 361.13 | 401.84 | 527.54 | 138.17 | 18.19 |