| Net Income | 118.6 | 110.7 | 154.7 | 87.1 | 180.4 | 171.01 |
| Depreciation & Amortization | 70.1 | 66 | 65.3 | 69.6 | 59.5 | 44.95 |
| Loss (Gain) From Sale of Assets | -0.6 | -0.7 | 1 | -3.3 | -15.1 | 0.38 |
| Asset Writedown & Restructuring Costs | 7.4 | 7.4 | 1.4 | 2.1 | 3.1 | - |
| Loss (Gain) on Equity Investments | 3.3 | 8.4 | -20.4 | 4.8 | -27.3 | -13.47 |
| Stock-Based Compensation | 16 | 11 | 10.3 | 10.4 | 8.7 | 10.14 |
| Provision & Write-off of Bad Debts | 1.9 | 1.8 | 1.1 | 1.6 | 0.7 | -0.18 |
| Other Operating Activities | 3.5 | 5.5 | 16.5 | 2.9 | 33.5 | 12.47 |
| Change in Accounts Receivable | -10.3 | 34.1 | -1.4 | 113 | -109.7 | -220.59 |
| Change in Inventory | -46.3 | -16.7 | 16.4 | 154.5 | -50.7 | -178.38 |
| Change in Accounts Payable | -5.4 | 15.8 | -26.7 | -124.3 | -14.9 | 293.08 |
| Change in Other Net Operating Assets | 12.5 | -13 | -18.7 | -3.4 | -28.7 | 33.13 |
| Operating Cash Flow | 170.7 | 230.3 | 199.5 | 315 | 39.5 | 152.55 |
| Operating Cash Flow Growth | -37.88% | 15.44% | -36.67% | 697.47% | -74.11% | - |
| Capital Expenditures | -138.3 | -130.4 | -103.4 | -45.5 | -36.4 | -28.8 |
| Sale of Property, Plant & Equipment | 1.4 | 1.3 | 1.2 | 23.3 | 24.6 | 0.19 |
| Cash Acquisitions | -1.6 | - | -21 | - | -383.5 | 0.93 |
| Investing Cash Flow | -138.5 | -129.1 | -123.2 | -22.2 | -395.3 | -27.69 |
| Short-Term Debt Issued | - | 523.7 | 393.3 | - | 41.7 | - |
| Long-Term Debt Issued | - | 2.3 | - | - | 50 | - |
| Total Debt Issued | 854.4 | 526 | 393.3 | - | 91.7 | - |
| Short-Term Debt Repaid | - | -522.5 | -248.1 | -45.2 | - | - |
| Long-Term Debt Repaid | - | - | - | -15 | -15 | - |
| Total Debt Repaid | -794.4 | -522.5 | -248.1 | -60.2 | -15 | - |
| Net Debt Issued (Repaid) | 60 | 3.5 | 145.2 | -60.2 | 76.7 | - |
| Issuance of Common Stock | - | - | 0.3 | - | - | - |
| Repurchase of Common Stock | -3.1 | -3.1 | - | - | - | - |
| Common Dividends Paid | -32 | -31.9 | -7.9 | - | - | - |
| Other Financing Activities | -15.1 | -17 | -206.4 | -220 | 281.7 | -116.68 |
| Financing Cash Flow | 9.8 | -48.5 | -68.8 | -280.2 | 358.4 | -116.68 |
| Net Cash Flow | 42.3 | 52.7 | 7.5 | 12.6 | 2.6 | 8.18 |
| Free Cash Flow | 32.4 | 99.9 | 96.1 | 269.5 | 3.1 | 123.75 |
| Free Cash Flow Growth | -80.62% | 3.95% | -64.34% | 8593.55% | -97.50% | - |
| Free Cash Flow Margin | 1.03% | 3.23% | 2.80% | 7.47% | 0.08% | 5.82% |
| Free Cash Flow Per Share | 0.64 | 1.98 | 1.93 | 5.47 | 0.06 | - |
| Cash Interest Paid | 7.7 | 7.7 | 4.5 | - | - | - |
| Cash Income Tax Paid | 26.2 | 26.2 | 37.6 | - | - | - |
| Levered Free Cash Flow | -43.28 | 4.88 | 102.78 | 276.68 | -73.83 | - |
| Unlevered Free Cash Flow | -38.65 | 9.31 | 106.53 | 278.55 | -71.95 | - |
| Change in Working Capital | -49.5 | 20.2 | -30.4 | 139.8 | -204 | -72.75 |