| Net Income | 26.08 | 24.05 | 24.14 | 46.4 | 49.61 | 32.71 | |
| Depreciation & Amortization | 7.48 | 6.92 | 5.15 | 4.46 | 3.62 | 3.39 | |
| Gain (Loss) on Sale of Investments | 1.17 | 1.17 | 0.43 | - | -0.05 | -0.08 | |
| Provision for Credit Losses | 1 | 1 | 0.7 | -2.5 | -1.5 | 12 | |
| Accrued Interest Receivable | 2.13 | 0.76 | -1.59 | -3.1 | 2.34 | -4.1 | |
| Change in Other Net Operating Assets | 0.65 | 1.54 | -5.4 | 10.2 | 2.13 | -0.34 | |
| Other Operating Activities | 2.41 | 1.86 | -1.29 | 0.62 | -0.84 | -3.62 | |
| Operating Cash Flow | 43.44 | 39.81 | 25.25 | 59.44 | 57.88 | 42.29 | |
| Operating Cash Flow Growth | 50.42% | 57.66% | -57.52% | 2.70% | 36.88% | 14.39% | |
| Capital Expenditures | -17.3 | -26.14 | -36.39 | -21.31 | -8.74 | -2.32 | |
| Investment in Securities | 68.65 | 68.2 | 53.66 | -40.12 | -355.03 | -16.53 | |
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -36.19 | -77.24 | -184.79 | -287.03 | -175.19 | -341.89 | |
| Other Investing Activities | 10.97 | 7.83 | -1.16 | -9.37 | 1.76 | -6.43 | |
| Investing Cash Flow | 26.13 | -27.34 | -168.68 | -357.83 | -537.21 | -367.16 | |
| Short-Term Debt Issued | - | - | - | 197.12 | - | 2.72 | |
| Long-Term Debt Issued | - | - | 160 | 88.76 | 34.5 | - | |
| Total Debt Issued | -48.23 | - | 160 | 285.88 | 34.5 | 2.72 | |
| Short-Term Debt Repaid | - | -150.27 | -49.73 | - | -2.5 | - | |
| Long-Term Debt Repaid | - | -50 | -3.75 | -0.04 | -54.54 | -6.37 | |
| Total Debt Repaid | -200.27 | -200.27 | -53.48 | -0.04 | -57.03 | -6.37 | |
| Net Debt Issued (Repaid) | -248.5 | -200.27 | 106.52 | 285.84 | -22.53 | -3.65 | |
| Repurchase of Common Stock | -1.13 | -1.09 | -0.94 | -1.52 | -1.21 | -0.75 | |
| Common Dividends Paid | -16.83 | -16.81 | -16.7 | -16.62 | -15.54 | -13.82 | |
| Net Increase (Decrease) in Deposit Accounts | 259.49 | 383.82 | 93.37 | -135.6 | 315.01 | 686.24 | |
| Financing Cash Flow | -6.98 | 165.65 | 182.25 | 132.11 | 275.72 | 668.02 | |
| Net Cash Flow | 62.59 | 178.12 | 38.82 | -166.29 | -203.61 | 343.15 | |
| Free Cash Flow | 26.14 | 13.67 | -11.14 | 38.13 | 49.14 | 39.97 | |
| Free Cash Flow Growth | - | - | - | -22.40% | 22.94% | 11.27% | |
| Free Cash Flow Margin | 31.55% | 17.35% | -14.33% | 36.50% | 46.23% | 49.69% | |
| Free Cash Flow Per Share | 1.54 | 0.81 | -0.67 | 2.27 | 2.93 | 2.42 | |
| Cash Interest Paid | 116.32 | 117 | 87.85 | 28.87 | 12.64 | 18.53 | |
| Cash Income Tax Paid | 1.48 | 1.48 | 5.72 | 10.63 | 13.38 | 11.19 | |