| Net Income | - | 595.31 | 498.23 | 465.24 | 431.61 | 284.85 | |
| Depreciation & Amortization | - | 369.55 | 343.7 | 321.18 | 297.95 | 257.06 | |
| Loss (Gain) on Sale of Assets | - | -92.22 | -0.07 | -0.99 | -1.59 | -0.64 | |
| Stock-Based Compensation | - | 9.79 | 11.32 | 12.21 | 10.08 | 8.16 | |
| Change in Accounts Receivable | - | -103.34 | 189.99 | -223.34 | -109.61 | -35.35 | |
| Change in Accounts Payable | - | 26.96 | -14.56 | 53.76 | 5.19 | -1.82 | |
| Other Operating Activities | - | -57.58 | -118.23 | -55.38 | -16.3 | -36.56 | |
| Operating Cash Flow | - | 770.34 | 933.59 | 600.31 | 644.68 | 508.02 | |
| Operating Cash Flow Growth | - | -17.49% | 55.52% | -6.88% | 26.90% | 50.07% | |
| Capital Expenditures | - | -1,330 | -1,199 | -1,063 | -1,021 | -835.64 | |
| Cash Acquisitions | - | -0.67 | -45.3 | -116.89 | -36.33 | -3,502 | |
| Divestitures | - | 167.47 | 41.76 | 1.08 | 1.82 | 2.12 | |
| Other Investing Activities | - | -0.34 | -19.08 | 0.27 | -1.03 | 1.7 | |
| Investing Cash Flow | - | -1,163 | -1,222 | -1,178 | -1,056 | -4,334 | |
| Short-Term Debt Issued | - | 60.77 | - | 163.5 | 37.72 | 33.06 | |
| Long-Term Debt Issued | - | 1,650 | 1,208 | 1,647 | 1,095 | 3,367 | |
| Total Debt Issued | - | 1,710 | 1,208 | 1,810 | 1,133 | 3,400 | |
| Short-Term Debt Repaid | - | - | -83.71 | -53.03 | -13.35 | -129.41 | |
| Long-Term Debt Repaid | - | -1,027 | -876.38 | -977.18 | -769.55 | -1,821 | |
| Total Debt Repaid | - | -1,027 | -960.09 | -1,030 | -782.9 | -1,950 | |
| Net Debt Issued (Repaid) | - | 682.85 | 247.53 | 780.04 | 349.99 | 1,450 | |
| Issuance of Common Stock | - | 54.08 | 339.28 | 82.13 | 320.71 | 768.02 | |
| Repurchase of Common Stock | - | -4.05 | -3.98 | -1.19 | -3.29 | -4.37 | |
| Common Dividends Paid | - | -346.39 | -316.81 | -288.63 | -258.65 | -232.57 | |
| Other Financing Activities | - | 10.99 | 15.34 | 6.48 | 8.36 | -19.45 | |
| Financing Cash Flow | - | 397.48 | 281.36 | 578.83 | 417.12 | 1,962 | |
| Net Cash Flow | - | 4.54 | -6.79 | 0.83 | 5.74 | -1,864 | |
| Free Cash Flow | - | -559.4 | -265.52 | -462.46 | -375.84 | -327.62 | |
| Free Cash Flow Margin | - | -26.82% | -12.93% | -20.21% | -20.01% | -22.40% | |
| Free Cash Flow Per Share | - | -2.04 | -0.99 | -1.76 | -1.46 | -1.29 | |
| Cash Interest Paid | - | 275.9 | 272.53 | 225.82 | 201.79 | 169.05 | |
| Cash Income Tax Paid | - | 6.7 | 7.84 | 11.27 | 5.69 | 4.85 | |
| Levered Free Cash Flow | - | -614.42 | -432.77 | -511.79 | -512.2 | -421.19 | |
| Unlevered Free Cash Flow | - | -425.37 | -255.67 | -362.97 | -382.38 | -303.42 | |
| Change in Net Working Capital | 98.27 | -50.96 | -153.06 | 51.88 | 53.13 | 20.06 | |