Willamette Valley Vineyards, Inc. (WVVI)

WVVI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	38.38	39.78	39.14	33.93	31.79	27.31
Revenue Growth (YoY)	-2.17%	1.65%	15.33%	6.75%	16.37%	10.37%
Cost of Revenue	14.96	15.59	16.58	15.12	13.12	10.59
Gross Profit	23.43	24.2	22.56	18.81	18.67	16.73
Selling, General & Admin	23.26	23.62	23.76	19.36	14.98	11.73
Operating Expenses	23.26	23.62	23.76	19.36	14.98	11.73
Operating Income	0.17	0.57	-1.21	-0.55	3.69	5
Interest Expense	-1.09	-1.02	-0.59	-0.37	-0.39	-0.41
Interest & Investment Income	-	-	-	0.01	0.01	0.02
Other Non Operating Income (Expenses)	0.14	0.1	0.11	0.14	0.16	0.17
EBT Excluding Unusual Items	-0.78	-0.34	-1.69	-0.77	3.47	4.77
Pretax Income	-0.78	-0.34	-1.69	-0.77	3.47	4.77
Income Tax Expense	-0.35	-0.23	-0.49	-0.12	1.02	1.38
Net Income	-0.43	-0.12	-1.2	-0.65	2.45	3.39
Preferred Dividends & Other Adjustments	2.25	2.25	2.05	1.87	1.44	1.12
Net Income to Common	-2.68	-2.37	-3.25	-2.51	1	2.28
Net Income Growth	-	-	-	-	-27.97%	35.21%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
EPS (Basic)	-0.54	-0.48	-0.65	-0.51	0.20	0.46
EPS (Diluted)	-0.54	-0.48	-0.65	-0.51	0.20	0.46
EPS Growth	-	-	-	-	-56.06%	53.46%
Free Cash Flow	-2.16	-5.33	-6.72	-18.15	-7.76	0.1
Free Cash Flow Per Share	-0.44	-1.07	-1.35	-3.65	-1.56	0.02
Gross Margin	61.03%	60.82%	57.64%	55.44%	58.72%	61.25%
Operating Margin	0.43%	1.44%	-3.08%	-1.61%	11.61%	18.31%
Profit Margin	-6.98%	-5.96%	-8.29%	-7.41%	3.15%	8.34%
Free Cash Flow Margin	-5.64%	-13.39%	-17.16%	-53.47%	-24.43%	0.37%
EBITDA	3.28	3.72	2.06	1.48	5.4	6.57
EBITDA Margin	8.55%	9.36%	5.25%	4.38%	16.98%	24.05%
D&A For EBITDA	3.12	3.15	3.26	2.03	1.71	1.57
EBIT	0.17	0.57	-1.21	-0.55	3.69	5
EBIT Margin	0.43%	1.44%	-3.08%	-1.61%	11.61%	18.31%
Effective Tax Rate	-	-	-	-	29.45%	28.89%
Advertising Expenses	-	0.29	0.39	0.34	0.33	0.25

Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q