| Revenue | 4.78 | 3.71 | 1.16 | - | - | 0.87 | |
| Revenue Growth (YoY) | 168.20% | 219.67% | - | - | - | -37.20% | |
| Cost of Revenue | 5.96 | 5.37 | 2.47 | 0.56 | - | - | |
| Gross Profit | -1.17 | -1.66 | -1.31 | -0.56 | - | 0.87 | |
| Selling, General & Admin | 23.67 | 26.22 | 37.54 | 34.79 | 18.91 | 10.47 | |
| Research & Development | 13.73 | 16.66 | 24.16 | 16.71 | 11.3 | 12.62 | |
| Operating Expenses | 37.4 | 42.87 | 61.7 | 51.5 | 30.21 | 23.09 | |
| Operating Income | -38.57 | -44.54 | -63.01 | -52.06 | -30.21 | -22.21 | |
| Interest Expense | -2.6 | -3.02 | -2.91 | -0.03 | -0.78 | -0.64 | |
| Interest & Investment Income | 0.37 | 0.71 | 1.74 | 0.66 | 0 | 0.02 | |
| Currency Exchange Gain (Loss) | 0.1 | -0 | -0.01 | -0.11 | -0.14 | -0.04 | |
| Other Non Operating Income (Expenses) | 0.4 | 1.56 | 0.49 | - | 0 | - | |
| EBT Excluding Unusual Items | -40.31 | -45.29 | -63.7 | -51.54 | -31.12 | -22.88 | |
| Gain (Loss) on Sale of Assets | -0.75 | -0.74 | - | - | - | - | |
| Other Unusual Items | -2.45 | -2.45 | -0.6 | -7.86 | -12.94 | - | |
| Pretax Income | -43.5 | -48.48 | -64.3 | -59.4 | -44.06 | -22.88 | |
| Earnings From Continuing Operations | -43.5 | -48.48 | -64.3 | -59.4 | -44.06 | -22.88 | |
| Minority Interest in Earnings | 1.39 | 1.85 | 4.05 | 3.59 | 0.88 | - | |
| Net Income | -42.12 | -46.63 | -60.24 | -55.82 | -43.18 | -22.88 | |
| Net Income to Common | -42.12 | -46.63 | -60.24 | -55.82 | -43.18 | -22.88 | |
| Shares Outstanding (Basic) | 4 | 3 | 2 | 1 | 1 | 1 | |
| Shares Outstanding (Diluted) | 4 | 3 | 2 | 1 | 1 | 1 | |
| Shares Change (YoY) | 121.00% | 104.18% | 10.63% | 16.77% | 42.56% | 56.48% | |
| EPS (Basic) | -10.36 | -13.77 | -36.33 | -37.24 | -33.64 | -25.41 | |
| EPS (Diluted) | -10.36 | -13.77 | -36.33 | -37.24 | -33.64 | -25.41 | |
| Free Cash Flow | -35.97 | -44.1 | -61.76 | -36.89 | -24.51 | -20.53 | |
| Free Cash Flow Per Share | -8.85 | -13.03 | -37.25 | -24.61 | -19.10 | -22.80 | |
| Gross Margin | -24.55% | -44.89% | -112.77% | - | - | 100.00% | |
| Operating Margin | -806.63% | -1202.08% | -5436.32% | - | - | -2544.44% | |
| Profit Margin | -880.70% | -1258.43% | -5197.76% | - | - | -2620.28% | |
| Free Cash Flow Margin | -752.24% | -1190.31% | -5328.65% | - | - | -2351.55% | |
| EBITDA | -35.3 | -41.33 | -61.03 | -51.22 | -29.86 | -22 | |
| D&A For EBITDA | 3.27 | 3.2 | 1.98 | 0.84 | 0.35 | 0.21 | |
| EBIT | -38.57 | -44.54 | -63.01 | -52.06 | -30.21 | -22.21 | |