XChange TEC.INC (XHG)
NASDAQ: XHG · Real-Time Price · USD
0.9401
-0.0030 (-0.32%)
At close: Dec 5, 2025, 4:00 PM EST
1.000
+0.060 (6.37%)
After-hours: Dec 5, 2025, 5:20 PM EST
XChange TEC.INC Income Statement
Financials in millions CNY. Fiscal year is October - September.
Millions CNY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2017 - 2019 |
| Revenue | 387.3 | 288.37 | - | - | - | 1,208 | Upgrade
|
| Revenue Growth (YoY) | 909.33% | - | - | - | - | -2.09% | Upgrade
|
| Cost of Revenue | 373.73 | 274.9 | - | - | - | 1,203 | Upgrade
|
| Gross Profit | 13.58 | 13.47 | - | - | - | 4.55 | Upgrade
|
| Selling, General & Admin | 35.48 | 27.29 | 23.49 | 29.33 | 27.54 | 166.28 | Upgrade
|
| Research & Development | 0.01 | 0.02 | 0.05 | 0.02 | -0.19 | 24.93 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -15.88 | Upgrade
|
| Operating Expenses | 35.49 | 27.31 | 23.54 | 29.36 | 27.34 | 189.58 | Upgrade
|
| Operating Income | -21.92 | -13.85 | -23.54 | -29.36 | -27.34 | -185.03 | Upgrade
|
| Interest Expense | -33.29 | -26.11 | -1.57 | -42.04 | -103.23 | -130.53 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.88 | - | - | - | - | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.57 | 2.31 | - | -423.69 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -54.51 | -37.64 | -25.1 | -495.08 | -130.57 | -315.3 | Upgrade
|
| Impairment of Goodwill | -1,220 | -574.98 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -468.98 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -846.77 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 97.42 | Upgrade
|
| Pretax Income | -1,274 | -612.62 | -25.1 | -495.08 | -130.57 | -1,534 | Upgrade
|
| Income Tax Expense | 0.53 | 0.55 | - | - | - | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -1,275 | -613.17 | -25.1 | -495.08 | -130.57 | -1,534 | Upgrade
|
| Earnings From Discontinued Operations | -17.04 | 386.35 | -46.21 | 1,315 | -438.63 | - | Upgrade
|
| Net Income to Company | -1,292 | -226.82 | -71.31 | 819.98 | -569.2 | -1,534 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.04 | 0.03 | 0.05 | Upgrade
|
| Net Income | -1,292 | -226.82 | -71.31 | 820.02 | -569.17 | -1,534 | Upgrade
|
| Net Income to Common | -1,292 | -226.82 | -71.31 | 820.02 | -569.17 | -1,534 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 0 | 0 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 0 | 0 | - | - | - | Upgrade
|
| Shares Change (YoY) | 4958.82% | 648.90% | - | - | - | - | Upgrade
|
| EPS (Basic) | -2172.21 | -2591.32 | -6101.39 | - | - | - | Upgrade
|
| EPS (Diluted) | -2172.21 | -2591.32 | -6101.39 | - | - | - | Upgrade
|
| Free Cash Flow | -15.63 | -9.77 | -39.87 | -44.33 | -109.66 | -44.33 | Upgrade
|
| Free Cash Flow Per Share | -26.28 | -111.62 | -3410.93 | - | - | - | Upgrade
|
| Gross Margin | 3.50% | 4.67% | - | - | - | 0.38% | Upgrade
|
| Operating Margin | -5.66% | -4.80% | - | - | - | -15.32% | Upgrade
|
| Profit Margin | -333.58% | -78.66% | - | - | - | -126.96% | Upgrade
|
| Free Cash Flow Margin | -4.04% | -3.39% | - | - | - | -3.67% | Upgrade
|
| EBITDA | - | -13.79 | 3.86 | -1.96 | 51.92 | 78.01 | Upgrade
|
| EBITDA Margin | - | -4.78% | - | - | - | 6.46% | Upgrade
|
| D&A For EBITDA | - | 0.05 | 27.4 | 27.4 | 79.26 | 263.04 | Upgrade
|
| EBIT | -21.92 | -13.85 | -23.54 | -29.36 | -27.34 | -185.03 | Upgrade
|
| EBIT Margin | -5.66% | -4.80% | - | - | - | -15.32% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 1,208 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 13.6 | Upgrade
|
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.