Xenia Hotels & Resorts, Inc. (XHR)
NYSE: XHR · Real-Time Price · USD
13.08
-0.28 (-2.10%)
At close: Aug 15, 2025, 4:00 PM
13.08
0.00 (0.00%)
After-hours: Aug 15, 2025, 7:00 PM EDT
Xenia Hotels & Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 601.55 | 597.1 | 588.28 | 576.28 | 377.02 | 217.96 | Upgrade
|
| Other Revenue | 473.61 | 441.95 | 437.17 | 421.33 | 239.17 | 151.82 | Upgrade
|
| Total Revenue | 1,075 | 1,039 | 1,025 | 997.61 | 616.19 | 369.78 | Upgrade
|
| Revenue Growth (YoY | 4.81% | 1.33% | 2.79% | 61.90% | 66.64% | -67.82% | Upgrade
|
| Property Expenses | 802.94 | 786.73 | 757.28 | 719.46 | 488.09 | 404.52 | Upgrade
|
| Selling, General & Administrative | 35.38 | 36.25 | 37.22 | 34.25 | 30.56 | 27.49 | Upgrade
|
| Depreciation & Amortization | 130.79 | 128.75 | 132.02 | 132.65 | 129.39 | 146.51 | Upgrade
|
| Other Operating Expenses | 0.37 | 0.4 | 1.53 | 1.07 | 0.21 | 1.4 | Upgrade
|
| Total Operating Expenses | 969.48 | 952.13 | 928.05 | 887.42 | 648.26 | 579.93 | Upgrade
|
| Operating Income | 105.68 | 86.92 | 97.39 | 110.18 | -32.07 | -210.15 | Upgrade
|
| Interest Expense | -83.26 | -80.88 | -85 | -82.73 | -81.29 | -61.98 | Upgrade
|
| Interest & Investment Income | 6.1 | 6.1 | 9.5 | - | - | - | Upgrade
|
| Other Non-Operating Income | 0.86 | 0.07 | 0.36 | 2.23 | 0.5 | 0.16 | Upgrade
|
| EBT Excluding Unusual Items | 29.38 | 12.21 | 22.26 | 29.68 | -112.85 | -271.96 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -20.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41.58 | 1.63 | - | 27.29 | -0.08 | 93.63 | Upgrade
|
| Total Insurance Settlements | 5.12 | 6.77 | 0.75 | 6.04 | 1.6 | - | Upgrade
|
| Asset Writedown | -0.28 | - | - | - | -28.92 | -8.94 | Upgrade
|
| Total Legal Settlements | -1.2 | -1.2 | - | - | - | - | Upgrade
|
| Other Unusual Items | -5.82 | -6.27 | -1.69 | -3.17 | -5.66 | 27.13 | Upgrade
|
| Pretax Income | 68.79 | 13.13 | 21.32 | 59.84 | -145.9 | -182.75 | Upgrade
|
| Income Tax Expense | 1.93 | -3.74 | 1.45 | 2.21 | 0.72 | -15.87 | Upgrade
|
| Earnings From Continuing Operations | 66.86 | 16.87 | 19.87 | 57.63 | -146.62 | -166.89 | Upgrade
|
| Net Income to Company | 66.86 | 16.87 | 19.87 | 57.63 | -146.62 | -166.89 | Upgrade
|
| Minority Interest in Earnings | -3.85 | -0.73 | -0.73 | -1.71 | 3.1 | 3.56 | Upgrade
|
| Net Income | 63.01 | 16.14 | 19.14 | 55.92 | -143.52 | -163.33 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.55 | 0.38 | 0.26 | 0.24 | - | 0.15 | Upgrade
|
| Net Income to Common | 62.46 | 15.76 | 18.89 | 55.68 | -143.52 | -163.48 | Upgrade
|
| Net Income Growth | 174.66% | -15.67% | -65.77% | - | - | - | Upgrade
|
| Basic Shares Outstanding | 100 | 102 | 108 | 114 | 114 | 113 | Upgrade
|
| Diluted Shares Outstanding | 101 | 102 | 108 | 114 | 114 | 113 | Upgrade
|
| Shares Change (YoY) | -3.18% | -5.67% | -5.25% | 0.54% | 0.28% | 0.51% | Upgrade
|
| EPS (Basic) | 0.62 | 0.15 | 0.17 | 0.49 | -1.26 | -1.44 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.15 | 0.17 | 0.49 | -1.26 | -1.44 | Upgrade
|
| EPS Growth | 193.03% | -11.77% | -65.17% | - | - | - | Upgrade
|
| Dividend Per Share | 0.520 | 0.480 | 0.400 | 0.200 | - | 0.275 | Upgrade
|
| Dividend Growth | 18.18% | 20.00% | 100.00% | - | - | -75.00% | Upgrade
|
| Operating Margin | 9.83% | 8.37% | 9.50% | 11.04% | -5.21% | -56.83% | Upgrade
|
| Profit Margin | 5.81% | 1.52% | 1.84% | 5.58% | -23.29% | -44.21% | Upgrade
|
| EBITDA | 236.42 | 215.62 | 229.37 | 242.83 | 95.28 | -63.6 | Upgrade
|
| EBITDA Margin | 21.99% | 20.75% | 22.37% | 24.34% | 15.46% | -17.20% | Upgrade
|
| D&A For Ebitda | 130.74 | 128.7 | 131.97 | 132.65 | 127.35 | 146.55 | Upgrade
|
| EBIT | 105.68 | 86.92 | 97.39 | 110.18 | -32.07 | -210.15 | Upgrade
|
| EBIT Margin | 9.83% | 8.37% | 9.50% | 11.04% | -5.20% | -56.83% | Upgrade
|
| Funds From Operations (FFO) | 156.04 | 143.65 | 151.55 | 162.55 | 11.34 | -85.35 | Upgrade
|
| FFO Per Share | 1.52 | 1.38 | 1.38 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 165.34 | 170.21 | 177.32 | 32.01 | -93.97 | Upgrade
|
| AFFO Per Share | - | 1.59 | 1.54 | - | - | - | Upgrade
|
| FFO Payout Ratio | 33.11% | 33.36% | 29.44% | 7.19% | 0.48% | - | Upgrade
|
| Effective Tax Rate | 2.80% | - | 6.79% | 3.69% | - | - | Upgrade
|
| Revenue as Reported | 1,075 | 1,039 | 1,025 | 997.61 | 616.19 | 369.78 | Upgrade
|
Updated Aug 1, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.