Xunlei Limited (XNET)
NASDAQ: XNET · Real-Time Price · USD
6.39
+1.34 (26.53%)
At close: Aug 15, 2025, 4:00 PM
6.25
-0.14 (-2.19%)
After-hours: Aug 15, 2025, 7:59 PM EDT
Xunlei Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 355.83 | 323.14 | 363.72 | 341.5 | 238.78 | 186.37 | Upgrade
|
| Revenue Growth (YoY) | 11.15% | -11.16% | 6.51% | 43.02% | 28.12% | 3.16% | Upgrade
|
| Cost of Revenue | 176.47 | 155.57 | 200.65 | 200.05 | 118.6 | 92.64 | Upgrade
|
| Gross Profit | 179.36 | 167.57 | 163.07 | 141.44 | 120.18 | 93.73 | Upgrade
|
| Selling, General & Admin | 106.13 | 90.67 | 90.38 | 64.54 | 60.44 | 53.19 | Upgrade
|
| Research & Development | 73.63 | 71.57 | 74.2 | 67.68 | 61.86 | 55.46 | Upgrade
|
| Operating Expenses | 180.09 | 162.53 | 164.69 | 131.38 | 123.51 | 113.74 | Upgrade
|
| Operating Income | -0.73 | 5.04 | -1.61 | 10.07 | -3.33 | -20.01 | Upgrade
|
| Interest Expense | -0.85 | -0.73 | -1.51 | -0.09 | -0.1 | -0.41 | Upgrade
|
| Interest & Investment Income | 8.93 | 9.31 | 8.97 | 4.8 | 3.21 | 4.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.22 | 0.22 | 1.69 | 4.49 | -1.21 | -2.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 725.14 | 4.97 | 10.74 | 6.45 | 3.36 | 4.53 | Upgrade
|
| EBT Excluding Unusual Items | 732.71 | 18.81 | 18.28 | 25.72 | 1.94 | -14.42 | Upgrade
|
| Impairment of Goodwill | -20.75 | -20.75 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.41 | -0.41 | 0.12 | -0.3 | 0.04 | 0.21 | Upgrade
|
| Legal Settlements | - | - | - | - | -1 | 1.22 | Upgrade
|
| Pretax Income | 711.55 | -2.36 | 18.4 | 25.42 | 0.98 | -12.99 | Upgrade
|
| Income Tax Expense | -9.42 | -3.02 | 4.13 | 4.07 | -0.13 | 1.15 | Upgrade
|
| Earnings From Continuing Operations | 720.96 | 0.66 | 14.27 | 21.35 | 1.11 | -14.14 | Upgrade
|
| Net Income to Company | 720.96 | 0.66 | 14.27 | 21.35 | 1.11 | -14.14 | Upgrade
|
| Minority Interest in Earnings | 0.65 | 0.55 | -0.04 | 0.12 | 0.08 | 0.3 | Upgrade
|
| Net Income | 721.61 | 1.22 | 14.23 | 21.46 | 1.19 | -13.84 | Upgrade
|
| Net Income to Common | 721.61 | 1.22 | 14.23 | 21.46 | 1.19 | -13.84 | Upgrade
|
| Net Income Growth | 4878.69% | -91.46% | -33.72% | 1702.10% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 64 | 65 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 64 | 65 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | -3.33% | -2.36% | -2.79% | 0.08% | -0.43% | -0.12% | Upgrade
|
| EPS (Basic) | 11.55 | 0.02 | 0.22 | 0.32 | 0.02 | -0.21 | Upgrade
|
| EPS (Diluted) | 11.50 | 0.02 | 0.22 | 0.32 | 0.02 | -0.21 | Upgrade
|
| EPS Growth | 5056.12% | -91.26% | -31.82% | 1722.96% | - | - | Upgrade
|
| Free Cash Flow | - | 22.95 | 21.72 | 36.14 | 6.28 | -27.47 | Upgrade
|
| Free Cash Flow Per Share | - | 0.36 | 0.33 | 0.54 | 0.09 | -0.41 | Upgrade
|
| Gross Margin | 50.41% | 51.86% | 44.84% | 41.42% | 50.33% | 50.29% | Upgrade
|
| Operating Margin | -0.21% | 1.56% | -0.44% | 2.95% | -1.39% | -10.74% | Upgrade
|
| Profit Margin | 202.80% | 0.38% | 3.91% | 6.29% | 0.50% | -7.43% | Upgrade
|
| Free Cash Flow Margin | - | 7.10% | 5.97% | 10.58% | 2.63% | -14.74% | Upgrade
|
| EBITDA | 6.25 | 11.54 | 3.92 | 13.82 | 4.12 | -9.52 | Upgrade
|
| EBITDA Margin | 1.76% | 3.57% | 1.08% | 4.05% | 1.73% | -5.11% | Upgrade
|
| D&A For EBITDA | 6.98 | 6.49 | 5.53 | 3.75 | 7.45 | 10.49 | Upgrade
|
| EBIT | -0.73 | 5.04 | -1.61 | 10.07 | -3.33 | -20.01 | Upgrade
|
| EBIT Margin | -0.21% | 1.56% | -0.44% | 2.95% | -1.39% | -10.74% | Upgrade
|
| Effective Tax Rate | - | - | 22.45% | 16.01% | - | - | Upgrade
|
| Revenue as Reported | 355.83 | 323.14 | 363.72 | 341.5 | 238.78 | 186.37 | Upgrade
|
Updated Aug 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.