Xos, Inc. (XOS)
NASDAQ: XOS · Real-Time Price · USD
3.030
-0.750 (-19.84%)
Aug 15, 2025, 10:45 AM - Market open
Xos, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 51.54 | 55.96 | 44.52 | 36.38 | 5.05 | 2.64 | Upgrade
|
| Revenue Growth (YoY) | -19.18% | 25.69% | 22.40% | 620.60% | 91.14% | 130.25% | Upgrade
|
| Cost of Revenue | 49.56 | 52 | 45.81 | 66.41 | 7.41 | 2.34 | Upgrade
|
| Gross Profit | 1.98 | 3.97 | -1.29 | -30.03 | -2.36 | 0.3 | Upgrade
|
| Selling, General & Admin | 34.02 | 39.21 | 44.09 | 50.64 | 30.72 | 5.16 | Upgrade
|
| Research & Development | 8.57 | 10.63 | 19.59 | 30.68 | 20.08 | 7.02 | Upgrade
|
| Operating Expenses | 42.59 | 49.84 | 63.68 | 81.32 | 50.79 | 12.17 | Upgrade
|
| Operating Income | -40.61 | -45.87 | -64.97 | -111.35 | -53.16 | -11.87 | Upgrade
|
| Interest Expense | -1.71 | -2.21 | -9.52 | -4.53 | -0.05 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.61 | 2.13 | -1.77 | 14.02 | 18.21 | -4.8 | Upgrade
|
| EBT Excluding Unusual Items | -42.94 | -45.96 | -76.25 | -101.85 | -35 | -16.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.09 | -0.15 | - | - | Upgrade
|
| Asset Writedown | -4.2 | -4.2 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.04 | 0.52 | 28.68 | 58.4 | - | Upgrade
|
| Pretax Income | -47.13 | -50.12 | -75.82 | -73.32 | 23.4 | -16.67 | Upgrade
|
| Income Tax Expense | 0.05 | 0.04 | 0.02 | 0.01 | 0 | - | Upgrade
|
| Net Income | -47.18 | -50.16 | -75.84 | -73.33 | 23.4 | -16.67 | Upgrade
|
| Net Income to Common | -47.18 | -50.16 | -75.84 | -73.33 | 23.4 | -16.67 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 6 | 6 | 4 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 6 | 6 | 4 | 2 | Upgrade
|
| Shares Change (YoY) | 25.62% | 29.60% | -0.43% | 61.77% | 49.65% | 102.81% | Upgrade
|
| EPS (Basic) | -5.83 | -6.69 | -13.11 | -13.31 | 6.65 | -6.94 | Upgrade
|
| EPS (Diluted) | -5.83 | -6.69 | -13.38 | -13.32 | 6.60 | -6.94 | Upgrade
|
| Free Cash Flow | -8.48 | -49.1 | -40.67 | -142.07 | -93.81 | -12.75 | Upgrade
|
| Free Cash Flow Per Share | -1.05 | -6.55 | -7.03 | -24.45 | -26.11 | -5.31 | Upgrade
|
| Gross Margin | 3.84% | 7.08% | -2.90% | -82.55% | -46.79% | 11.36% | Upgrade
|
| Operating Margin | -78.81% | -81.97% | -145.91% | -306.10% | -1052.99% | -449.53% | Upgrade
|
| Profit Margin | -91.55% | -89.63% | -170.35% | -201.58% | 463.57% | -631.09% | Upgrade
|
| Free Cash Flow Margin | -16.45% | -87.74% | -91.35% | -390.57% | -1858.36% | -482.58% | Upgrade
|
| EBITDA | -37.98 | -42.53 | -61.65 | -109.28 | -52.42 | -11.58 | Upgrade
|
| EBITDA Margin | -73.70% | -76.00% | -138.47% | - | - | - | Upgrade
|
| D&A For EBITDA | 2.63 | 3.34 | 3.31 | 2.07 | 0.74 | 0.3 | Upgrade
|
| EBIT | -40.61 | -45.87 | -64.97 | -111.35 | -53.16 | -11.87 | Upgrade
|
| EBIT Margin | -78.81% | -81.97% | -145.91% | - | - | - | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.01% | - | Upgrade
|
| Advertising Expenses | - | 0.2 | 0.3 | 1.3 | 0.4 | 0.02 | Upgrade
|
Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.