Expro Group Holdings N.V. (XPRO)
NYSE: XPRO · Real-Time Price · USD
8.45
-0.32 (-3.65%)
Jun 27, 2025, 4:00 PM - Market closed
Expro Group Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,720 | 1,713 | 1,513 | 1,279 | 825.76 | 675.03 | Upgrade
|
| Revenue Growth (YoY) | 10.48% | 13.22% | 18.24% | 54.94% | 22.33% | -16.67% | Upgrade
|
| Cost of Revenue | 1,330 | 1,333 | 1,241 | 1,057 | 701.17 | 566.88 | Upgrade
|
| Gross Profit | 389.82 | 379.44 | 271.47 | 222.06 | 124.6 | 108.15 | Upgrade
|
| Selling, General & Admin | 89.08 | 86.52 | 62.75 | 55.65 | 71.3 | 20.03 | Upgrade
|
| Operating Expenses | 257.82 | 249.99 | 235.01 | 195.42 | 195.16 | 133.73 | Upgrade
|
| Operating Income | 131.99 | 129.45 | 36.46 | 26.65 | -70.56 | -25.58 | Upgrade
|
| Interest Expense | -12.82 | -12.52 | -3.94 | -0.24 | -8.8 | -5.66 | Upgrade
|
| Earnings From Equity Investments | 16.27 | 16.42 | 12.85 | 15.73 | 16.75 | 13.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.88 | -2 | -0.27 | 0.41 | 1.41 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | 134.57 | 131.35 | 45.1 | 42.55 | -61.21 | -17.52 | Upgrade
|
| Merger & Restructuring Charges | -40.06 | -39.46 | -23.58 | -21.45 | -55.42 | -15.56 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -191.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | 10.09 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -95.56 | Upgrade
|
| Other Unusual Items | 6.08 | 6.08 | -0.58 | - | - | - | Upgrade
|
| Pretax Income | 100.59 | 97.97 | 20.95 | 21.1 | -115.62 | -310.45 | Upgrade
|
| Income Tax Expense | 32.04 | 46.05 | 44.31 | 41.25 | 16.27 | -3.4 | Upgrade
|
| Earnings From Continuing Operations | 68.54 | 51.92 | -23.36 | -20.15 | -131.89 | -307.05 | Upgrade
|
| Net Income | 68.54 | 51.92 | -23.36 | -20.15 | -131.89 | -307.05 | Upgrade
|
| Net Income to Common | 68.54 | 51.92 | -23.36 | -20.15 | -131.89 | -307.05 | Upgrade
|
| Shares Outstanding (Basic) | 116 | 115 | 109 | 109 | 81 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 116 | 109 | 109 | 81 | 71 | Upgrade
|
| Shares Change (YoY) | 7.33% | 6.11% | 0.08% | 35.45% | 13.59% | - | Upgrade
|
| EPS (Basic) | 0.59 | 0.45 | -0.21 | -0.18 | -1.64 | -4.33 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.45 | -0.21 | -0.18 | -1.64 | -4.33 | Upgrade
|
| Free Cash Flow | 35.1 | 25.9 | 16.2 | -1.74 | -65.37 | -42 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.22 | 0.15 | -0.02 | -0.81 | -0.59 | Upgrade
|
| Gross Margin | 22.66% | 22.15% | 17.95% | 17.36% | 15.09% | 16.02% | Upgrade
|
| Operating Margin | 7.67% | 7.56% | 2.41% | 2.08% | -8.54% | -3.79% | Upgrade
|
| Profit Margin | 3.98% | 3.03% | -1.54% | -1.57% | -15.97% | -45.49% | Upgrade
|
| Free Cash Flow Margin | 2.04% | 1.51% | 1.07% | -0.14% | -7.92% | -6.22% | Upgrade
|
| EBITDA | 300.74 | 292.92 | 208.72 | 166.41 | 53.3 | 88.12 | Upgrade
|
| EBITDA Margin | 17.48% | 17.10% | 13.80% | 13.01% | 6.46% | 13.05% | Upgrade
|
| D&A For EBITDA | 168.74 | 163.47 | 172.26 | 139.77 | 123.87 | 113.69 | Upgrade
|
| EBIT | 131.99 | 129.45 | 36.46 | 26.65 | -70.56 | -25.58 | Upgrade
|
| EBIT Margin | 7.67% | 7.56% | 2.41% | 2.08% | -8.54% | -3.79% | Upgrade
|
| Effective Tax Rate | 31.86% | 47.00% | 211.52% | 195.47% | - | - | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.