DENTSPLY SIRONA Inc. (XRAY)
NASDAQ: XRAY · Real-Time Price · USD
13.85
+0.80 (6.13%)
At close: Aug 13, 2025, 4:00 PM
13.69
-0.16 (-1.16%)
After-hours: Aug 13, 2025, 6:02 PM EDT
DENTSPLY SIRONA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,671 | 3,793 | 3,965 | 3,922 | 4,231 | 3,339 | Upgrade
|
| Revenue Growth (YoY) | -5.78% | -4.34% | 1.10% | -7.30% | 26.71% | -16.98% | Upgrade
|
| Cost of Revenue | 1,765 | 1,825 | 1,875 | 1,795 | 1,887 | 1,639 | Upgrade
|
| Gross Profit | 1,906 | 1,968 | 2,090 | 2,127 | 2,344 | 1,700 | Upgrade
|
| Selling, General & Admin | 1,469 | 1,581 | 1,617 | 1,596 | 1,547 | 1,309 | Upgrade
|
| Research & Development | 155 | 165 | 184 | 174 | 171 | 123 | Upgrade
|
| Operating Expenses | 1,624 | 1,746 | 1,801 | 1,770 | 1,718 | 1,432 | Upgrade
|
| Operating Income | 282 | 222 | 289 | 357 | 626 | 268 | Upgrade
|
| Interest Expense | -94 | -89 | -97 | -76 | -64 | -46 | Upgrade
|
| Interest & Investment Income | 17 | 20 | 16 | 11 | 3 | - | Upgrade
|
| Earnings From Equity Investments | - | - | -4 | -36 | 32 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | 7 | 21 | 3 | -6 | 9 | 13 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | -1 | -1 | -4 | -36 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 215 | 173 | 206 | 246 | 570 | 230 | Upgrade
|
| Merger & Restructuring Charges | -82 | -95 | -74 | -14 | -28 | - | Upgrade
|
| Impairment of Goodwill | -929 | -773 | -291 | -1,187 | - | -157 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 3 | - | Upgrade
|
| Asset Writedown | -314 | -241 | -16 | -100 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -123 | Upgrade
|
| Pretax Income | -1,110 | -936 | -175 | -1,055 | 545 | -50 | Upgrade
|
| Income Tax Expense | -162 | -26 | -43 | -105 | 134 | 23 | Upgrade
|
| Earnings From Continuing Operations | -948 | -910 | -132 | -950 | 411 | -73 | Upgrade
|
| Minority Interest in Earnings | -1 | - | - | - | - | - | Upgrade
|
| Net Income | -949 | -910 | -132 | -950 | 411 | -73 | Upgrade
|
| Net Income to Common | -949 | -910 | -132 | -950 | 411 | -73 | Upgrade
|
| Shares Outstanding (Basic) | 200 | 203 | 212 | 216 | 218 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 203 | 212 | 216 | 220 | 219 | Upgrade
|
| Shares Change (YoY) | -4.36% | -4.15% | -1.62% | -2.13% | 0.46% | -2.32% | Upgrade
|
| EPS (Basic) | -4.76 | -4.48 | -0.62 | -4.41 | 1.88 | -0.33 | Upgrade
|
| EPS (Diluted) | -4.76 | -4.48 | -0.62 | -4.41 | 1.87 | -0.33 | Upgrade
|
| Free Cash Flow | 138 | 281 | 228 | 368 | 515 | 562 | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 1.38 | 1.07 | 1.71 | 2.34 | 2.56 | Upgrade
|
| Dividend Per Share | 0.640 | 0.640 | 0.560 | 0.500 | 0.430 | 0.400 | Upgrade
|
| Dividend Growth | 6.67% | 14.29% | 12.00% | 16.28% | 7.50% | 5.26% | Upgrade
|
| Gross Margin | 51.92% | 51.89% | 52.71% | 54.23% | 55.40% | 50.91% | Upgrade
|
| Operating Margin | 7.68% | 5.85% | 7.29% | 9.10% | 14.80% | 8.03% | Upgrade
|
| Profit Margin | -25.85% | -23.99% | -3.33% | -24.22% | 9.71% | -2.19% | Upgrade
|
| Free Cash Flow Margin | 3.76% | 7.41% | 5.75% | 9.38% | 12.17% | 16.83% | Upgrade
|
| EBITDA | 626 | 571 | 632 | 685 | 972 | 588 | Upgrade
|
| EBITDA Margin | 17.05% | 15.05% | 15.94% | 17.46% | 22.97% | 17.61% | Upgrade
|
| D&A For EBITDA | 344 | 349 | 343 | 328 | 346 | 320 | Upgrade
|
| EBIT | 282 | 222 | 289 | 357 | 626 | 268 | Upgrade
|
| EBIT Margin | 7.68% | 5.85% | 7.29% | 9.10% | 14.80% | 8.03% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 24.59% | - | Upgrade
|
Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.