| Net Income | -2.09 | -1.28 | -2.34 | -6.46 | -4.17 |
| Depreciation & Amortization | 0.05 | 0.11 | 0.22 | 0.5 | 0.24 |
| Loss (Gain) From Sale of Assets | -0 | 0 | -0 | - | - |
| Other Operating Activities | 0 | 0 | 0 | - | - |
| Change in Accounts Receivable | -0.08 | 0.05 | 0.09 | -0.02 | -0.05 |
| Change in Accounts Payable | 0.01 | -0.02 | -0.01 | 0.03 | -0.02 |
| Change in Unearned Revenue | -0.12 | 0.05 | -0.27 | 0.22 | -0.05 |
| Change in Other Net Operating Assets | -0.58 | 0.36 | 0 | 0.46 | -0.55 |
| Operating Cash Flow | -2.34 | -0.73 | -2.31 | -5.27 | -4.61 |
| Capital Expenditures | - | - | - | -0 | -0.04 |
| Sale of Property, Plant & Equipment | 0 | 0 | 0 | - | - |
| Other Investing Activities | - | - | - | 0.77 | -0.77 |
| Investing Cash Flow | -3.44 | 0 | 0 | 0.77 | -0.81 |
| Short-Term Debt Issued | - | 0.79 | 0.61 | - | - |
| Total Debt Issued | 0.15 | 0.79 | 0.61 | - | - |
| Net Debt Issued (Repaid) | -0.83 | 0.79 | 0.61 | - | - |
| Issuance of Common Stock | 10.35 | - | - | - | 0.67 |
| Other Financing Activities | -2.16 | -0.36 | -0.12 | - | - |
| Financing Cash Flow | 7.36 | 0.43 | 0.48 | - | 9.93 |
| Foreign Exchange Rate Adjustments | 0.02 | -0.06 | 0.01 | -0.31 | 0.16 |
| Net Cash Flow | 1.6 | -0.36 | -1.82 | -4.82 | 4.67 |
| Free Cash Flow | -2.34 | -0.73 | -2.31 | -5.28 | -4.65 |
| Free Cash Flow Margin | -402.65% | -139.68% | -257.84% | -413.08% | -419.91% |
| Free Cash Flow Per Share | -0.07 | -0.02 | -0.08 | -0.20 | -0.15 |
| Levered Free Cash Flow | -1.72 | -0.26 | -0.92 | -2.33 | - |
| Unlevered Free Cash Flow | -1.72 | -0.26 | -0.92 | -2.33 | - |